XML 15 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash $ 1,583 $ 1,772
Accounts receivable (net), current portion 3,058 3,560
Other assets 473 402
Total current assets 5,114 5,734
Property and equipment, net 83 96
Intangible assets, net 9,728 9,823
Investment 18 18
Total assets 14,943 15,671
Current liabilities:    
Accounts payable 158 223
Accrued expenses 144 220
Accrued compensation 53 18
Income taxes 90 90
Current portion of long-term debt 2 5
Total current liabilities 447 556
Long-term liabilities    
Amount due to related parties, net of current portion 2,354 2,354
Convertible debenture 2,744 2,636
Deferred income taxes 204 215
Mandatorily redeemable preferred shares 80 73
Total liabilities 5,829 5,834
Stockholders' Equity    
Preferred stock: $0.0001 par value, authorized 50,000,000; issued and outstanding 170,940 shares (December 2015 - 170,940) 1 1
Common stock: $0.0001 par value, authorized 200,000,000 shares issued and outstanding 35,147,283 shares (December 2015 - 35,147,283) 3 3
Additional paid-in capital 36,258 36,070
Retained Earnings (Deficit) (27,484) (26,201)
Accumulated other comprehensive income 336 (36)
Total One Horizon Group, Inc., stockholders' equity 9,114 9,837
Total liabilities and stockholders' equity $ 14,943 $ 15,671