XML 49 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Temporary and Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Temporary Equity
Common Stock
Additional Paid-In Capital
Stock Subscription Receivable
Accumulated Deficit
Accumulated Other Comprehensive Income
Non-Controlling Interest
Total
Balance at Dec. 31, 2017 $ 1 $ 48,358 $ (41,085) $ 22 $ 7,252
Balance, shares at Dec. 31, 2017 1,210            
Net loss (13,769) (810) (14,579)
Foreign currency translation (13) (13)
Warrant modification expense 544 544
Shares issued for services provided $ 199 $ 1 4,749 4,750
Shares issued for services provided, shares 7 459            
Shares issued for exercise of warrants 2,096 2,096
Shares issued for exercise of warrants, shares 347            
Shares issued for business combinations 3,341 2,381 5,722
Shares issued for business combinations, shares 491            
Shares issued for IP agreement 548 548
Shares issued for IP agreement, shares 120            
Shares issued for settlement agreement 96 96
Shares issued for settlement agreement, shares 14            
Shares issued in conversion of debt $ 406
Shares issued in conversion of debt, shares 27            
Beneficial conversion feature 200 200
Shares issued for sale of stock 2,674 (1,425) 1,249
Shares issued for sale of stock, shares 861            
Balance at Dec. 31, 2018 $ 605 $ 2 62,606 (1,425) (54,854) (35) 1,571 7,865
Balance, shares at Dec. 31, 2018 34 3,502            
Net loss (6,508) (120) (6,628)
Foreign currency translation 11 11
Additional shares for contract revision 127 127
Additional shares for contract revision, shares 82            
Rounding shares issued
Rounding shares issued, shares 6            
Shares issued for services provided 189 189
Shares issued for services provided, shares 300            
Shares issued as security for loan
Shares issued as security for loan, shares 179            
Disposal of equity in subsidiary (449) (449)
Shares issued for commitment fees 102
Shares issued for commitment fees, shares 370            
Share subscription settled through services provided 150 150
Shares subscription cancelled (1,275) 1,275
Shares subscription cancelled, shares (340)            
Balance at Dec. 31, 2019 $ 605 $ 2 $ 61,749 $ (61,362) $ (24) $ 1,002 $ 1,367
Balance, shares at Dec. 31, 2019 34 4,099