XML 13 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
INTEREST INCOME        
Interest and fees on loans $ 116,769 $ 128,781 $ 235,146 $ 259,703
Interest and fees on loans held for sale 309 2,261 607 4,165
Interest on investment securities 57,712 53,801 112,601 108,964
Interest on short-term federal funds sold and securities purchased under agreements to resell 22 13 32 28
Interest on long-term securities purchased under agreements to resell 3,165   5,327  
Interest on deposits with banks 110 201 200 266
Total interest income 178,087 185,057 353,913 373,126
INTEREST EXPENSE        
Savings, interest checking and money market 6,372 7,711 13,272 14,807
Time open and C.D.'s of less than $100,000 2,965 6,059 6,708 12,874
Time open and C.D.'s of $100,000 and over 2,434 3,562 5,107 7,485
Interest on federal funds purchased and securities sold under agreements to repurchase 687 826 1,309 1,646
Interest on other borrowings 919 3,791 1,834 10,496
Total interest expense 13,377 21,949 28,230 47,308
Net interest income 164,710 163,108 325,683 325,818
Provision for loan losses 12,188 22,187 27,977 56,509
Net interest income after provision for loan losses 152,522 140,921 297,706 269,309
NON-INTEREST INCOME        
Bank card transaction fees 41,304 37,659 78,766 70,149
Trust fees 22,544 20,358 44,116 39,676
Deposit account charges and other fees 20,789 25,472 40,089 49,453
Bond trading income 4,979 5,387 9,699 10,391
Consumer brokerage services 2,880 2,372 5,543 4,489
Loan fees and sales 2,075 3,472 3,899 5,311
Other 6,773 6,738 15,138 15,178
Total non-interest income 101,344 101,458 197,250 194,647
INVESTMENT SECURITIES GAINS (LOSSES), NET        
Impairment (losses) reversals on debt securities (2,119) 4,415 4,186 5,710
Noncredit-related losses (reversals) on securities not expected to be sold 1,469 (5,091) (5,110) (7,843)
Net impairment losses (650) (676) (924) (2,133)
Realized gains (losses) on sales and fair value adjustments 2,606 1,336 4,207 (872)
Investment securities gains (losses), net 1,956 660 3,283 [1] (3,005) [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 84,223 87,108 171,615 174,546
Net occupancy 11,213 11,513 23,250 23,611
Equipment 5,702 5,938 11,279 11,839
Supplies and communication 5,692 6,829 11,224 14,167
Data processing and software 17,531 17,497 33,998 34,103
Marketing 4,495 5,002 8,753 9,720
Deposit insurance 2,780 4,939 7,671 9,689
Indemnification obligation   (1,683) (1,359) (1,683)
Other 21,877 18,650 41,042 35,525
Total non-interest expense 153,513 155,793 307,473 311,517
Income before income taxes 102,309 87,246 190,766 149,434
Less income taxes 32,692 27,428 60,199 45,805
Net income 69,617 59,818 130,567 103,629
Less non-controlling interest expense (income) 583 84 1,080 (275)
Net income attributable to Commerce Bancshares, Inc. $ 69,034 $ 59,734 $ 129,487 $ 103,904
Net income per common share - basic $ 0.80 $ 0.69 $ 1.49 $ 1.19
Net income per common share - diluted $ 0.79 $ 0.68 $ 1.48 $ 1.18
[1] Available for sale and non-marketable securities