XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
INTEREST INCOME        
Interest and fees on loans $ 263,855 $ 270,086 $ 778,493 $ 802,226
Interest and fees on loans held for sale 36 39 99 125
Interest on investment securities 74,469 62,694 230,919 199,398
Interest on federal funds sold and short-term securities purchased under agreements to resell 0 0 31 37
Interest on Long-Term Securities Purchased Under Agreements To Resell 8,578 4,215 24,512 8,270
Interest on deposits with banks 27,167 35,034 76,052 90,096
Total interest income 374,105 372,068 1,110,106 1,100,152
INTEREST EXPENSE        
Savings, interest checking and money market 53,357 58,177 157,595 170,586
Certificates of deposit of less than $100,000 8,337 11,073 25,714 31,787
Certificates of deposit of $100,000 and over 13,258 16,603 39,491 51,591
Interest Expense, Federal Funds Purchased 1,428 2,792 4,228 10,780
Interest Expense, Securities Sold under Agreements to Repurchase 18,260 21,066 54,337 61,797
Interest on other borrowings 8 6 35 12
Total interest expense 94,648 109,717 281,400 326,553
Net interest income 279,457 262,351 828,706 773,599
Provision for credit losses 20,061 9,140 40,145 19,395
Net interest income after credit losses 259,396 253,211 788,561 754,204
NON-INTEREST INCOME        
Trust fee revenue 58,412 54,689 170,575 158,085
Bank card transaction fees 45,551 47,570 137,506 141,977
Deposit account charges and other fees 27,427 25,380 80,297 74,856
Capital market fees 5,138 5,995 16,425 14,647
Consumer brokerage services 6,698 4,619 16,866 13,505
Loan fees and sales 3,465 3,444 10,288 10,016
Other 14,820 17,328 54,116 47,031
Total non-interest income 161,511 159,025 486,073 460,117
INVESTMENT SECURITIES GAINS (LOSSES), NET        
INVESTMENT SECURITIES GAINS (LOSSES), NET 7,885 3,872 731 [1] 6,846 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 157,461 153,122 465,564 454,043
Data processing and software 33,555 32,194 98,697 94,876
Net occupancy 13,474 13,411 41,148 39,529
Professional and other services 11,284 8,830 34,283 26,095
Marketing 6,670 7,278 18,487 16,670
Equipment 5,421 5,286 15,826 15,387
Supplies and communication 4,837 4,963 14,845 14,343
Deposit insurance 3,074 2,930 10,130 13,301
Other 8,242 9,586 27,851 41,267
Total non-interest expense 244,018 237,600 726,831 715,511
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 184,774 178,508 548,534 505,656
Less income taxes 41,152 38,245 120,516 108,499
Net income 143,622 140,263 428,018 397,157
Less non-controlling interest expense (income) 2,104 2,256 2,429 6,934
Net income attributable to Commerce Bancshares, Inc. $ 141,518 $ 138,007 $ 425,589 $ 390,223
Net income per common share — basic $ 1.06 $ 1.02 $ 3.18 $ 2.87
Net income per common share — diluted $ 1.06 $ 1.01 $ 3.18 $ 2.86
[1] Available for sale debt securities, equity securities, and other securities.