XML 58 R48.htm IDEA: XBRL DOCUMENT v3.24.3
Loans And Allowance for Credit Losses (Credit Quality Indicators Personal Banking Loan Portfolio) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Credit Quality Indicator [Line Items]          
Loans charged off $ 11,757 $ 11,926 $ 34,790 $ 29,812  
Personal Banking Portfolio Segment [Member]          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 626,204   626,204   $ 984,834
Fiscal Year before Current Fiscal Year 810,528   810,528   794,378
Two Years before Current Fiscal Year 675,122   675,122   794,244
Three Years before Current Fiscal Year 680,507   680,507   839,508
Four Years before Current Fiscal Year 744,052   744,052   313,808
Prior 834,353   834,353   650,720
Revolving Loans Amortized Cost Basis 1,702,300   1,702,300   1,642,881
Total 6,073,066   6,073,066   6,020,373
Financing Receivable, Year One, Originated, Current Fiscal Year, Writeoff     2,566   4,729
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff     2,255   2,909
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff     2,185   1,939
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff     1,100   770
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff     408   376
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff     236   393
Financing Receivable, Revolving, Writeoff     24,512   25,167
Loans charged off 11,395 $ 9,262 33,262 $ 26,549 36,283
Personal Banking Portfolio Segment [Member] | Personal Real Estate Loan [Member]          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 289,640   289,640   459,022
Fiscal Year before Current Fiscal Year 401,990   401,990   454,064
Two Years before Current Fiscal Year 418,869   418,869   535,702
Three Years before Current Fiscal Year 495,668   495,668   712,276
Four Years before Current Fiscal Year 659,842   659,842   257,360
Prior 766,611   766,611   598,997
Revolving Loans Amortized Cost Basis 10,771   10,771   8,620
Total 3,043,391   3,043,391   3,026,041
Financing Receivable, Year One, Originated, Current Fiscal Year, Writeoff     0   0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff     82   18
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff     96   0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff     83   0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff     22   23
Financing Receivable, Revolving, Writeoff     0   0
Loans charged off     283   41
Personal Banking Portfolio Segment [Member] | Consumer Loan [Member]          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 332,292   332,292   519,010
Fiscal Year before Current Fiscal Year 408,538   408,538   340,314
Two Years before Current Fiscal Year 256,253   256,253   258,542
Three Years before Current Fiscal Year 184,839   184,839   127,232
Four Years before Current Fiscal Year 84,210   84,210   56,448
Prior 67,742   67,742   51,723
Revolving Loans Amortized Cost Basis 774,407   774,407   724,454
Total 2,108,281   2,108,281   2,077,723
Financing Receivable, Year One, Originated, Current Fiscal Year, Writeoff     482   926
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff     2,173   2,891
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff     2,089   1,939
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff     1,017   770
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff     408   376
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff     214   370
Financing Receivable, Revolving, Writeoff     1,722   1,051
Loans charged off     8,105   8,323
Personal Banking Portfolio Segment [Member] | Revolving home equity          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 0   0   0
Fiscal Year before Current Fiscal Year 0   0   0
Two Years before Current Fiscal Year 0   0   0
Three Years before Current Fiscal Year 0   0   0
Four Years before Current Fiscal Year 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 342,376   342,376   319,894
Total 342,376   342,376   319,894
Financing Receivable, Year One, Originated, Current Fiscal Year, Writeoff     0   0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Revolving, Writeoff     0   11
Loans charged off     0   11
Personal Banking Portfolio Segment [Member] | Credit Card Receivable [Member]          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 0   0   0
Fiscal Year before Current Fiscal Year 0   0   0
Two Years before Current Fiscal Year 0   0   0
Three Years before Current Fiscal Year 0   0   0
Four Years before Current Fiscal Year 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 574,746   574,746   589,913
Total 574,746   574,746   589,913
Financing Receivable, Year One, Originated, Current Fiscal Year, Writeoff     0   0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Revolving, Writeoff     22,790   24,105
Loans charged off     22,790   24,105
Personal Banking Portfolio Segment [Member] | Overdrafts          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 4,272   4,272   6,802
Fiscal Year before Current Fiscal Year 0   0   0
Two Years before Current Fiscal Year 0   0   0
Three Years before Current Fiscal Year 0   0   0
Four Years before Current Fiscal Year 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Total 4,272   4,272   6,802
Financing Receivable, Year One, Originated, Current Fiscal Year, Writeoff     2,084   3,803
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff     0   0
Financing Receivable, Revolving, Writeoff     0   0
Loans charged off     2,084   3,803
Personal Banking Portfolio Segment [Member] | Current to 90 Days Past Due          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 625,546   625,546   981,124
Fiscal Year before Current Fiscal Year 808,802   808,802   792,257
Two Years before Current Fiscal Year 672,979   672,979   791,661
Three Years before Current Fiscal Year 678,350   678,350   838,650
Four Years before Current Fiscal Year 742,141   742,141   313,553
Prior 831,160   831,160   647,741
Revolving Loans Amortized Cost Basis 1,689,477   1,689,477   1,630,592
Total 6,048,455   6,048,455   5,995,578
Personal Banking Portfolio Segment [Member] | Current to 90 Days Past Due | Personal Real Estate Loan [Member]          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 289,567   289,567   455,703
Fiscal Year before Current Fiscal Year 400,647   400,647   452,153
Two Years before Current Fiscal Year 417,239   417,239   533,313
Three Years before Current Fiscal Year 493,672   493,672   711,442
Four Years before Current Fiscal Year 658,047   658,047   257,159
Prior 763,703   763,703   596,439
Revolving Loans Amortized Cost Basis 10,771   10,771   8,620
Total 3,033,646   3,033,646   3,014,829
Personal Banking Portfolio Segment [Member] | Current to 90 Days Past Due | Consumer Loan [Member]          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 331,707   331,707   518,619
Fiscal Year before Current Fiscal Year 408,155   408,155   340,104
Two Years before Current Fiscal Year 255,740   255,740   258,348
Three Years before Current Fiscal Year 184,678   184,678   127,208
Four Years before Current Fiscal Year 84,094   84,094   56,394
Prior 67,457   67,457   51,302
Revolving Loans Amortized Cost Basis 772,651   772,651   722,595
Total 2,104,482   2,104,482   2,074,570
Personal Banking Portfolio Segment [Member] | Current to 90 Days Past Due | Revolving home equity          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 0   0   0
Fiscal Year before Current Fiscal Year 0   0   0
Two Years before Current Fiscal Year 0   0   0
Three Years before Current Fiscal Year 0   0   0
Four Years before Current Fiscal Year 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 339,364   339,364   317,047
Total 339,364   339,364   317,047
Personal Banking Portfolio Segment [Member] | Current to 90 Days Past Due | Credit Card Receivable [Member]          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 0   0   0
Fiscal Year before Current Fiscal Year 0   0   0
Two Years before Current Fiscal Year 0   0   0
Three Years before Current Fiscal Year 0   0   0
Four Years before Current Fiscal Year 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 566,691   566,691   582,330
Total 566,691   566,691   582,330
Personal Banking Portfolio Segment [Member] | Current to 90 Days Past Due | Overdrafts          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 4,272   4,272   6,802
Fiscal Year before Current Fiscal Year 0   0   0
Two Years before Current Fiscal Year 0   0   0
Three Years before Current Fiscal Year 0   0   0
Four Years before Current Fiscal Year 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Total 4,272   4,272   6,802
Personal Banking Portfolio Segment [Member] | Over 90 days past due          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 658   658   3,710
Fiscal Year before Current Fiscal Year 1,726   1,726   1,860
Two Years before Current Fiscal Year 2,058   2,058   2,416
Three Years before Current Fiscal Year 2,044   2,044   858
Four Years before Current Fiscal Year 1,911   1,911   98
Prior 2,247   2,247   1,911
Revolving Loans Amortized Cost Basis 10,846   10,846   10,312
Total 21,490   21,490   21,165
Personal Banking Portfolio Segment [Member] | Over 90 days past due | Personal Real Estate Loan [Member]          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 73   73   3,319
Fiscal Year before Current Fiscal Year 1,343   1,343   1,650
Two Years before Current Fiscal Year 1,545   1,545   2,222
Three Years before Current Fiscal Year 1,883   1,883   834
Four Years before Current Fiscal Year 1,795   1,795   44
Prior 1,962   1,962   1,490
Revolving Loans Amortized Cost Basis 0   0   0
Total 8,601   8,601   9,559
Personal Banking Portfolio Segment [Member] | Over 90 days past due | Consumer Loan [Member]          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 585   585   391
Fiscal Year before Current Fiscal Year 383   383   210
Two Years before Current Fiscal Year 513   513   194
Three Years before Current Fiscal Year 161   161   24
Four Years before Current Fiscal Year 116   116   54
Prior 285   285   421
Revolving Loans Amortized Cost Basis 1,756   1,756   1,859
Total 3,799   3,799   3,153
Personal Banking Portfolio Segment [Member] | Over 90 days past due | Revolving home equity          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 0   0   0
Fiscal Year before Current Fiscal Year 0   0   0
Two Years before Current Fiscal Year 0   0   0
Three Years before Current Fiscal Year 0   0   0
Four Years before Current Fiscal Year 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 1,035   1,035   870
Total 1,035   1,035   870
Personal Banking Portfolio Segment [Member] | Over 90 days past due | Credit Card Receivable [Member]          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 0   0   0
Fiscal Year before Current Fiscal Year 0   0   0
Two Years before Current Fiscal Year 0   0   0
Three Years before Current Fiscal Year 0   0   0
Four Years before Current Fiscal Year 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 8,055   8,055   7,583
Total 8,055   8,055   7,583
Personal Banking Portfolio Segment [Member] | Non-Accrual [Member]          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 0   0   0
Fiscal Year before Current Fiscal Year 0   0   261
Two Years before Current Fiscal Year 85   85   167
Three Years before Current Fiscal Year 113   113   0
Four Years before Current Fiscal Year 0   0   157
Prior 946   946   1,068
Revolving Loans Amortized Cost Basis 1,977   1,977   1,977
Total 3,121   3,121   3,630
Personal Banking Portfolio Segment [Member] | Non-Accrual [Member] | Personal Real Estate Loan [Member]          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 0   0   0
Fiscal Year before Current Fiscal Year 0   0   261
Two Years before Current Fiscal Year 85   85   167
Three Years before Current Fiscal Year 113   113   0
Four Years before Current Fiscal Year 0   0   157
Prior 946   946   1,068
Revolving Loans Amortized Cost Basis 0   0   0
Total 1,144   1,144   1,653
Personal Banking Portfolio Segment [Member] | Non-Accrual [Member] | Revolving home equity          
Credit Quality Indicator [Line Items]          
Current Fiscal Year 0   0   0
Fiscal Year before Current Fiscal Year 0   0   0
Two Years before Current Fiscal Year 0   0   0
Three Years before Current Fiscal Year 0   0   0
Four Years before Current Fiscal Year 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 1,977   1,977   1,977
Total $ 1,977   $ 1,977   $ 1,977