XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
INTEREST INCOME        
Interest and fees on loans $ 270,086 $ 256,242 $ 802,226 $ 721,385
Interest and fees on loans held for sale 39 152 125 448
Interest on investment securities 62,694 69,245 199,398 214,091
Interest on federal funds sold and short-term securities purchased under agreements to resell 0 45 37 639
Interest on Long-Term Securities Purchased Under Agreements To Resell 4,215 3,740 8,270 11,791
Interest on deposits with banks 35,034 31,738 90,096 70,328
Total interest income 372,068 361,162 1,100,152 1,018,682
INTEREST EXPENSE        
Savings, interest checking and money market 58,177 43,795 170,586 93,992
Certificates of deposit of less than $100,000 11,073 15,499 31,787 27,049
Certificates of deposit of $100,000 and over 16,603 18,942 51,591 39,985
Interest Expense, Federal Funds Purchased 2,792 6,833 10,780 18,816
Interest Expense, Securities Sold under Agreements to Repurchase 21,066 18,431 61,797 52,940
Interest on other borrowings 6 9,115 12 36,192
Total interest expense 109,717 112,615 326,553 268,974
Net interest income 262,351 248,547 773,599 749,708
Provision for credit losses 9,140 11,645 19,395 29,572
Net interest income after credit losses 253,211 236,902 754,204 720,136
NON-INTEREST INCOME        
Trust fee revenue 54,689 49,207 158,085 141,800
Bank card transaction fees 47,570 46,899 141,977 143,278
Deposit account charges and other fees 25,380 23,090 74,856 67,475
Capital market fees 5,995 3,524 14,647 9,831
Consumer brokerage services 4,619 3,820 13,505 13,582
Loan fees and sales 3,444 2,966 10,016 8,290
Other 17,328 13,443 47,031 43,910
Total non-interest income 159,025 142,949 460,117 428,166
INVESTMENT SECURITIES GAINS (LOSSES), NET        
INVESTMENT SECURITIES GAINS (LOSSES), NET 3,872 4,298 6,846 [1] 7,384 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 153,122 146,805 454,043 436,607
Data processing and software 32,194 30,744 94,876 87,617
Net occupancy 13,411 13,948 39,529 39,702
Professional and other services 8,830 8,293 26,095 26,979
Marketing 7,278 6,167 16,670 18,006
Equipment 5,286 4,697 15,387 14,411
Supplies and communication 4,963 4,963 14,343 14,178
Deposit insurance 2,930 4,029 13,301 12,859
Other 9,586 8,364 41,267 29,369
Total non-interest expense 237,600 228,010 715,511 679,728
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 178,508 156,139 505,656 475,958
Less income taxes 38,245 33,439 108,499 102,242
Net income 140,263 122,700 397,157 373,716
Less non-controlling interest expense (income) 2,256 2,104 6,934 5,879
Net income attributable to Commerce Bancshares, Inc. $ 138,007 $ 120,596 $ 390,223 $ 367,837
Net income per common share — basic $ 1.07 $ 0.92 $ 3.01 $ 2.80
Net income per common share — diluted $ 1.07 $ 0.92 $ 3.00 $ 2.80
[1] Available for sale debt securities, equity securities, and other securities.