XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
INTEREST INCOME        
Interest and fees on loans $ 267,463 $ 241,327 $ 532,140 $ 465,143
Interest and fees on loans held for sale 46 151 86 296
Interest on investment securities 70,776 73,727 136,704 144,846
Interest on federal funds sold and short-term securities purchased under agreements to resell 27 105 37 594
Interest on Long-Term Securities Purchased Under Agreements To Resell 2,421 4,099 4,055 8,051
Interest on deposits with banks 28,630 29,254 55,062 38,590
Total interest income 369,363 348,663 728,084 657,520
INTEREST EXPENSE        
Savings, interest checking and money market 56,829 30,046 112,409 50,197
Certificates of deposit of less than $100,000 10,523 10,125 20,714 11,550
Certificates of deposit of $100,000 and over 16,892 14,416 34,988 21,043
Interest Expense, Federal Funds Purchased 3,569 6,397 7,988 11,983
Interest Expense, Securities Sold under Agreements to Repurchase 19,293 17,014 40,731 34,509
Interest on other borrowings 8 21,127 6 27,077
Total interest expense 107,114 99,125 216,836 156,359
Net interest income 262,249 249,538 511,248 501,161
Provision for credit losses 5,468 6,471 10,255 17,927
Net interest income after credit losses 256,781 243,067 500,993 483,234
NON-INTEREST INCOME        
Trust fee revenue 52,291 47,265 103,396 92,593
Bank card transaction fees 47,477 49,725 94,407 96,379
Deposit account charges and other fees 25,325 22,633 49,476 44,385
Consumer brokerage services 4,478 4,677 8,886 9,762
Capital market fees 4,760 2,945 8,652 6,307
Loan fees and sales 3,431 2,735 6,572 5,324
Other 14,482 17,625 29,703 30,467
Total non-interest income 152,244 147,605 301,092 285,217
INVESTMENT SECURITIES GAINS (LOSSES), NET        
INVESTMENT SECURITIES GAINS (LOSSES), NET 3,233 3,392 2,974 [1] 3,086 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 149,120 145,429 300,921 289,802
Data processing and software 31,529 28,719 62,682 56,873
Net occupancy 12,544 12,995 26,118 25,754
Deposit insurance 2,354 4,187 10,371 8,830
Equipment 5,091 4,864 10,101 9,714
Marketing 5,356 6,368 9,392 11,839
Supplies and communication 4,636 4,625 9,380 9,215
Other 21,584 20,424 48,946 39,691
Total non-interest expense 232,214 227,611 477,911 451,718
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 180,044 166,453 327,148 319,819
Less income taxes 38,602 35,990 70,254 68,803
Net income 141,442 130,463 256,894 251,016
Less non-controlling interest expense (income) 1,889 2,674 4,678 3,775
Net income attributable to Commerce Bancshares, Inc. $ 139,553 $ 127,789 $ 252,216 $ 247,241
Net income per common share — basic $ 1.07 $ 0.97 $ 1.94 $ 1.88
Net income per common share — diluted $ 1.07 $ 0.97 $ 1.93 $ 1.88
[1] Available for sale debt securities, equity securities, and other securities.