XML 23 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill And Other Intangible Assets
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Other Intangible Assets Goodwill and Other Intangible Assets
The following table presents information about the Company's intangible assets which have estimable useful lives.

March 31, 2024December 31, 2023
 
 
(In thousands)
Gross Carrying AmountAccumulated AmortizationValuation AllowanceNet AmountGross Carrying AmountAccumulated AmortizationValuation AllowanceNet Amount
Amortizable intangible assets:
Core deposit premium$5,550 $(5,145)$ $405 $5,550 $(5,092)$— $458 
Mortgage servicing rights13,651 (3,738) 9,913 13,723 (3,602)— 10,121 
Total $19,201 $(8,883)$ $10,318 $19,273 $(8,694)$— $10,579 

Aggregate amortization expense on intangible assets was $331 thousand and $356 thousand for the three month periods ended March 31, 2024 and 2023, respectively. The following table shows the estimated annual amortization expense for the next five fiscal years. This expense is based on existing asset balances and the interest rate environment as of March 31, 2024. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.

 (In thousands)
2024$1,277 
20251,140 
2026997 
2027861 
2028748 

Changes in the carrying amount of goodwill and other intangible assets for the three month period ended March 31, 2024 are as follows:

(In thousands)GoodwillEasementCore Deposit PremiumMortgage Servicing Rights
Balance January 1, 2024
$146,539 $3,600 $458 $10,121 
Originations, net of disposals— — — 70 
Amortization— — (53)(278)
Balance March 31, 2024$146,539 $3,600 $405 $9,913 

Goodwill allocated to the Company’s operating segments at March 31, 2024 and December 31, 2023 is shown below.

(In thousands)March 31, 2024December 31, 2023
Consumer segment$70,721 $70,721 
Commercial segment75,072 75,072 
Wealth segment746 746 
Total goodwill$146,539 $146,539