XML 32 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases Leases
The Company's leasing activities include leasing certain real estate and equipment, providing lease financing to commercial customers, and leasing office space to third parties. The Company uses the FHLB fixed-advance rate at lease commencement or at any subsequent remeasurement event date based on the remaining lease term to calculate the liability for each lease.

Lessee
The Company's operating leases are primarily for branches, office space, ATM locations, and certain equipment. As of December 31, 2023, the right-of-use asset for operating leases, reported within premises and equipment, net, and lease liability, reported within other liabilities, recognized on the Company's consolidated balance sheets totaled $26.5 million and $26.9
million, respectively, compared to right-of-use assets of $24.9 million and lease liability of $25.2 million at December 31, 2022. Total lease cost for the year ended December 31, 2023 was $8.3 million, compared to $7.9 million for the year ended December 31, 2022. For leases with a term of 12 months or less, an election was made not to recognize lease assets and lease liabilities for all asset classes, and to recognize lease expense for these leases on a straight-line basis over the lease term. The Company's leases have remaining terms of 1 month to 28 years, most of which contain renewal options. However, the renewal options are generally not included in the leased asset or liability because the option exercises are uncertain.

The maturities of operating leases are included in the table below.

(in thousands)
Operating Leases(1)
2024$6,290 
20254,434 
20263,833 
20273,609 
20283,303 
After 202812,624 
Total lease payments$34,093 
Less: Interest7,199 
Present value of lease liabilities$26,894 
        (1) Excludes $743 thousand of legally binding minimum lease payments for operating leases signed but not yet commenced.

The following table presents the average lease term and discount rate of operating leases.

December 31, 2023December 31, 2022
Weighted-average remaining lease term9.9 years10.6 years
Weighted-average discount rate4.11 %3.73 %

Supplemental cash flow information related to operating leases is included in the table below.

For the Year Ended December 31
(in thousands)20232022
Operating cash paid toward lease liabilities$6,486 6,529 
Leased assets obtained in exchange for new lease liabilities$7,085 5,161 

Lessor
The Company has net investments in direct financing and sales-type leases to commercial, industrial, and tax-exempt entities. These leases are included within business loans on the Company's consolidated balance sheets. The Company primarily leases various types of equipment, trucks and trailers, and office furniture and fixtures. Lease agreements may include options for the lessee to renew or purchase the leased equipment at the end of the lease term. The Company has elected to adopt the lease component expedient in which the lease and nonlease components are combined into the total lease receivable. The Company also leases office space to third parties, and these leases are classified as operating leases. The leases may include options to renew or to expand the leased space, and currently the leases have remaining terms of 1 month to 15 years.

The following table provides the components of lease income.

For the Year Ended December 31
(in thousands)20232022
Direct financing and sales-type leases31,127 22,144 
Operating leases(1)
13,036 8,948 
Total lease income$44,163 $31,092 
(1) Includes rent from Tower Properties, a related party, of $76 thousand for the years ended both December 31, 2023 and 2022.
The following table presents the components of the net investments in direct financing and sales-type leases.

(in thousands)December 31, 2023December 31, 2022
Lease payment receivable$729,891 $704,509 
Unguaranteed residual assets134,105 72,157 
Total net investments in direct financing and sales-type leases$863,996 $776,666 
Deferred origination cost3,024 3,222 
Total net investment included within business loans$867,020 $779,888 

The maturities of lease receivables are included in the table below.

(in thousands)Direct Financing and Sale-Type LeasesOperating LeasesTotal
2024$218,641 $11,976 $230,617 
2025182,103 10,725 192,828 
2026146,430 10,080 156,510 
2027110,328 9,034 119,362 
202867,850 8,352 76,202 
After 202880,861 46,783 127,644 
Total lease receipts806,213 $96,950 $903,163 
Less: Net present value adjustment76,322 
Present value of lease receipts$729,891