XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
INTEREST INCOME        
Interest and fees on loans $ 256,242 $ 171,272 $ 721,385 $ 445,873
Interest and fees on loans held for sale 152 159 448 470
Interest on investment securities 69,245 79,586 214,091 241,326
Interest on federal funds sold and short-term securities purchased under agreements to resell 45 94 639 114
Interest on Long-Term Securities Purchased Under Agreements To Resell 3,740 5,984 11,791 15,669
Interest on deposits with banks 31,738 5,571 70,328 9,150
Total interest income 361,162 262,666 1,018,682 712,602
INTEREST EXPENSE        
Savings, interest checking and money market 43,795 7,545 93,992 11,583
Certificates of deposit of less than $100,000 15,499 411 27,049 755
Certificates of deposit of $100,000 and over 18,942 871 39,985 1,768
Interest Expense, Federal Funds Purchased 6,833 315 18,816 546
Interest Expense, Securities Sold under Agreements to Repurchase 18,431 7,576 52,940 10,960
Interest on other borrowings 9,115 (425) 36,192 (554)
Total interest expense 112,615 16,293 268,974 25,058
Net interest income 248,547 246,373 749,708 687,544
Provision for credit losses 11,645 15,290 29,572 12,594
Net interest income after credit losses 236,902 231,083 720,136 674,950
NON-INTEREST INCOME        
Bank card transaction fees 46,899 45,638 143,278 131,556
Trust fee revenue 49,207 45,406 141,800 140,009
Deposit account charges and other fees 23,090 24,521 67,475 72,392
Consumer brokerage services 3,820 5,085 13,582 14,599
Capital market fees 2,410 3,393 8,311 10,845
Loan fees and sales 2,966 3,094 8,290 10,575
Other 14,557 11,377 45,430 29,734
Total non-interest income 142,949 138,514 428,166 409,710
INVESTMENT SECURITIES GAINS (LOSSES), NET        
INVESTMENT SECURITIES GAINS (LOSSES), NET 4,298 3,410 7,384 [1] 11,602 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 146,805 137,393 436,607 415,589
Data processing and software 30,744 28,050 87,617 82,701
Net occupancy 13,948 12,544 39,702 37,343
Marketing 6,167 6,228 18,006 18,408
Equipment 4,697 5,036 14,411 14,338
Supplies and communication 4,963 4,581 14,178 13,655
Other 20,686 19,052 69,207 50,003
Total non-interest expense 228,010 212,884 679,728 632,037
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 156,139 160,123 475,958 464,225
Less income taxes 33,439 33,936 102,242 97,859
Net income 122,700 126,187 373,716 366,366
Less non-controlling interest expense (income) 2,104 3,364 5,879 9,595
Net income attributable to Commerce Bancshares, Inc. $ 120,596 $ 122,823 $ 367,837 $ 356,771
Net income per common share — basic $ 0.96 $ 0.97 $ 2.94 $ 2.81
Net income per common share — diluted $ 0.96 $ 0.97 $ 2.93 $ 2.81
[1] Available for sale debt securities, equity securities, and other securities.