XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
INTEREST INCOME        
Interest and fees on loans $ 241,327 $ 142,526 $ 465,143 $ 274,601
Interest and fees on loans held for sale 151 161 296 311
Interest on investment securities 73,727 88,635 144,846 161,740
Interest on federal funds sold and short-term securities purchased under agreements to resell 105 19 594 20
Interest on Long-Term Securities Purchased Under Agreements To Resell 4,099 4,385 8,051 9,685
Interest on deposits with banks 29,254 2,428 38,590 3,579
Total interest income 348,663 238,154 657,520 449,936
INTEREST EXPENSE        
Savings, interest checking and money market 30,046 2,278 50,197 4,038
Certificates of deposit of less than $100,000 10,125 205 11,550 344
Certificates of deposit of $100,000 and over 14,416 470 21,043 897
Interest Expense, Federal Funds Purchased 6,397 224 11,983 231
Interest Expense, Securities Sold under Agreements to Repurchase 17,014 2,702 34,509 3,384
Interest on other borrowings 21,127 (110) 27,077 (129)
Total interest expense 99,125 5,769 156,359 8,765
Net interest income 249,538 232,385 501,161 441,171
Provision for credit losses 6,471 7,162 17,927 (2,696)
Net interest income after credit losses 243,067 225,223 483,234 443,867
NON-INTEREST INCOME        
Bank card transaction fees 49,725 43,873 96,379 85,918
Trust fee revenue 47,265 46,792 92,593 94,603
Deposit account charges and other fees 22,633 25,564 44,385 47,871
Consumer brokerage services 4,677 5,068 9,762 9,514
Capital market fees 2,539 3,327 5,901 7,452
Loan fees and sales 2,735 3,246 5,324 7,481
Other 18,031 11,557 30,873 18,357
Total non-interest income 147,605 139,427 285,217 271,196
INVESTMENT SECURITIES GAINS (LOSSES), NET        
INVESTMENT SECURITIES GAINS (LOSSES), NET 3,392 1,029 3,086 [1] 8,192 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 145,429 142,243 289,802 278,196
Data processing and software 28,719 27,635 56,873 54,651
Net occupancy 12,995 12,503 25,754 24,799
Marketing 6,368 5,836 11,839 12,180
Equipment 4,864 4,734 9,714 9,302
Supplies and communication 4,625 4,361 9,215 9,074
Other 24,611 16,193 48,521 30,951
Total non-interest expense 227,611 213,505 451,718 419,153
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 166,453 152,174 319,819 304,102
Less income taxes 35,990 32,021 68,803 63,923
Net income 130,463 120,153 251,016 240,179
Less non-controlling interest expense (income) 2,674 4,359 3,775 6,231
Net income attributable to Commerce Bancshares, Inc. $ 127,789 $ 115,794 $ 247,241 $ 233,948
Net income per common share — basic $ 1.03 $ 0.92 $ 1.98 $ 1.84
Net income per common share — diluted $ 1.02 $ 0.92 $ 1.97 $ 1.84
[1] Available for sale debt securities, equity securities, and other securities.