XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill And Other Intangible Assets
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Other Intangible Assets Goodwill and Other Intangible Assets
The following table presents information about the Company's intangible assets which have estimable useful lives.

March 31, 2023December 31, 2022
 
 
(In thousands)
Gross Carrying AmountAccumulated AmortizationValuation AllowanceNet AmountGross Carrying AmountAccumulated AmortizationValuation AllowanceNet Amount
Amortizable intangible assets:
Core deposit premium$5,550 $(4,911)$ $639 $31,270 $(30,565)$— $705 
Mortgage servicing rights22,227 (11,548) 10,679 22,187 (11,258)— 10,929 
Total $27,777 $(16,459)$ $11,318 $53,457 $(41,823)$— $11,634 

Aggregate amortization expense on intangible assets was $356 thousand and $609 thousand for the three month periods ended March 31, 2023 and 2022, respectively. The following table shows the estimated annual amortization expense for the next five fiscal years. This expense is based on existing asset balances and the interest rate environment as of March 31, 2023. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.

 (In thousands)
2023$1,396 
20241,260 
20251,117 
2026977 
2027841 

During the first quarter of 2023, the Company wrote off $25.7 million of core deposit intangible assets that were fully amortized. Other changes in the carrying amount of goodwill and other intangible assets for the three month period ended March 31, 2023 are as follows:

(In thousands)GoodwillEasementCore Deposit PremiumMortgage Servicing Rights
Balance January 1, 2023
$138,921 $3,600 $705 $10,929 
Originations, net of disposals— — — 40 
Amortization— — (66)(290)
Balance March 31, 2023$138,921 $3,600 $639 $10,679 

Goodwill allocated to the Company’s operating segments at March 31, 2023 and December 31, 2022 is shown below.

(In thousands)
Consumer segment$70,721 
Commercial segment67,454 
Wealth segment746 
Total goodwill$138,921