XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
INTEREST INCOME        
Interest and fees on loans $ 171,272 $ 142,887 $ 445,873 $ 433,809
Interest and fees on loans held for sale 159 187 470 736
Interest on investment securities 79,586 63,904 241,326 170,604
Interest on federal funds sold and short-term securities purchased under agreements to resell 94 1 114 3
Interest on Long-Term Securities Purchased Under Agreements To Resell 5,984 9,007 15,669 30,551
Interest on deposits with banks 5,571 995 9,150 2,108
Total interest income 262,666 216,981 712,602 637,811
INTEREST EXPENSE        
Savings, interest checking and money market 7,545 1,817 11,583 5,764
Certificates of deposit of less than $100,000 411 206 755 1,006
Certificates of deposit of $100,000 and over 871 450 1,768 2,173
Interest on federal funds purchased and securities sold under agreements to repurchase 7,891 480 11,506 1,112
Interest on other borrowings (425) (9) (554) (11)
Total interest expense 16,293 2,944 25,058 10,044
Net interest income 246,373 214,037 687,544 627,767
Provision for credit losses 15,290 (7,385) 12,594 (59,272)
Net interest income after credit losses 231,083 221,422 674,950 687,039
NON-INTEREST INCOME        
Trust fee revenue 45,406 48,950 140,009 139,334
Bank card transaction fees 45,638 42,815 131,556 123,118
Deposit account charges and other fees 24,521 25,161 72,392 71,724
Consumer brokerage services 5,085 4,900 14,599 13,484
Capital market fees 3,393 3,794 10,845 12,102
Loan fees and sales 3,094 6,842 10,575 24,472
Other 11,377 5,044 29,734 28,460
Total non-interest income 138,514 137,506 409,710 412,694
INVESTMENT SECURITIES GAINS (LOSSES), NET        
INVESTMENT SECURITIES GAINS, NET 3,410 13,108 11,602 [1] 39,765 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 137,393 132,824 415,589 392,608
Data processing and software 28,050 25,598 82,701 76,015
Net occupancy 12,544 12,329 37,343 35,877
Equipment 5,036 4,440 14,338 13,398
Supplies and communication 4,581 4,530 13,655 12,688
Marketing 6,228 5,623 18,408 16,461
Other 19,052 26,276 50,003 55,272
Total non-interest expense 212,884 211,620 632,037 602,319
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 160,123 160,416 464,225 537,179
Less income taxes 33,936 34,662 97,859 111,947
Net income 126,187 125,754 366,366 425,232
Less non-controlling interest expense (income) 3,364 3,193 9,595 9,373
Net income attributable to Commerce Bancshares, Inc. $ 122,823 $ 122,561 $ 356,771 $ 415,859
Net income per common share — basic $ 1.03 $ 1.00 $ 2.96 $ 3.38
Net income per common share — diluted $ 1.02 $ 0.99 $ 2.95 $ 3.37
[1] Available for sale debt securities, equity securities, and other securities.