XML 22 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Preferred Stock [Member]
Common Stock
Capital Surplus
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings
Cumulative Effect, Period of Adoption, Adjusted Balance
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Non-Controlling Interest
Beginning Balance at Dec. 31, 2018 $ 2,937,149     $ 144,784 $ 559,432 $ 2,084,824 $ 241,163     $ (34,236) $ (64,669) $ 5,851
Net income 422,712           421,231         1,481
Other comprehensive income 175,113                   175,113  
Distributions to non-controlling interest (3,544)                     (3,544)
Purchase of treasury stock (134,904)                 (134,904)    
Accelerated share repurchase (150,000)                 (150,000)    
Cash dividends paid on common stock (113,466)           (113,466)          
Cash dividends paid on preferred stock (9,000)           (9,000)          
Stock-based compensation 13,854         13,854            
Stock Issued During Period RSAs and SARs 1,351         (19,293)       20,644    
Dividends, Common Stock, Stock (793)       4,546 72,079 (338,366)     260,948    
Balance at Dec. 31, 2019 3,138,472   $ 3,142,238 144,784 563,978 2,151,464 201,562   $ 205,328 (37,548) 110,444 3,788
Balance (Accounting Standards Update 2016-13) at Dec. 31, 2019   $ 3,766           $ 3,766        
Net income 353,885           354,057         (172)
Other comprehensive income 220,933                   220,933  
Distributions to non-controlling interest (691)                     (691)
Stock Redeemed or Called During Period, Value (150,000)     (144,784)     (5,216)          
Purchase of treasury stock (54,163)                 (54,163)    
Cash dividends paid on common stock (120,818)           (120,818)          
Cash dividends paid on preferred stock (6,750)           (6,750)          
Stock-based compensation 14,915         14,915            
Stock Issued During Period RSAs and SARs 1,309         (24,271)       25,580    
Dividends, Common Stock, Stock (886)       25,374 294,180 (353,601)     33,161    
Balance at Dec. 31, 2020 3,399,972     0 589,352 2,436,288 73,000     (32,970) 331,377 2,925
Net income 540,590           530,765         9,825
Other comprehensive income (254,297)                   (254,297)  
Distributions to non-controlling interest (1,065)                     (1,065)
Purchase of treasury stock (129,361)                 (129,361)    
Sale of non-controlling interest in subsidiary 0         659           (659)
Cash dividends paid on common stock (122,693)           (122,693)          
Stock-based compensation 15,415         15,415            
Stock Issued During Period RSAs and SARs 911         (21,799)       22,710    
Dividends, Common Stock, Stock (1,148)       21,452 259,331 (388,579)     106,648    
Balance at Dec. 31, 2021 $ 3,448,324     $ 0 $ 610,804 $ 2,689,894 $ 92,493     $ (32,973) $ 77,080 $ 11,026