XML 28 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Preferred Stock [Member]
Preferred Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Capital Surplus [Member]
Capital Surplus [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Treasury Stock [Member]
Treasury Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Non-Controlling Interest [Member]
Non-Controlling Interest [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Balance at Dec. 31, 2018 $ 2,937,149     $ 144,784   $ 559,432   $ 2,084,824   $ 241,163     $ (34,236)   $ (64,669)   $ 5,851  
Net income 315,434                 314,351             1,083  
Other comprehensive income (loss) 208,842                           208,842      
Distributions to non-controlling interest (3,520)                               (3,520)  
Purchase of treasury stock (119,970)                       (119,970)          
Accelerated Share Repurchase Program, Adjustment (150,000)             (37,500)         (112,500)          
Issuance of stock, under purchase and equity compensation plans (3)             (15,046)         15,043          
Stock-based compensation 10,365             10,365                    
Cash dividends per share, Common Stock, Cash (85,533)                 (85,533)                
Dividends per share, Preferred Stock, Cash (6,750)                 (6,750)                
Balance at Sep. 30, 2019 3,106,014     144,784   559,432   2,042,643   463,231     (251,663)   144,173   3,414  
Balance at Jun. 30, 2019 3,171,363     144,784   559,432   2,077,491   384,232     (106,106)   108,898   2,632  
Net income 110,080                 109,242             838  
Other comprehensive income (loss) 35,275                           35,275      
Distributions to non-controlling interest (56)                               (56)  
Purchase of treasury stock (33,891)                       (33,891)          
Accelerated Share Repurchase Program, Adjustment (150,000)             (37,500)         (112,500)          
Issuance of stock, under purchase and equity compensation plans 0             (834)         834          
Stock-based compensation 3,486             3,486                    
Cash dividends per share, Common Stock, Cash (27,993)                 (27,993)                
Dividends per share, Preferred Stock, Cash (2,250)                 (2,250)                
Balance at Sep. 30, 2019 3,106,014     144,784   559,432   2,042,643   463,231     (251,663)   144,173   3,414  
Balance at Dec. 31, 2019 3,138,472 $ 3,766 $ 3,142,238 144,784 $ 144,784 563,978 $ 563,978 2,151,464 $ 2,151,464 201,562 $ 3,766 $ 205,328 (37,548) $ (37,548) 110,444 $ 110,444 3,788 $ 3,788
Net income 221,689                 224,168             (2,479)  
Other comprehensive income (loss) 232,991                           232,991      
Distributions to non-controlling interest (708)                               (708)  
Purchase of treasury stock (53,760)                       (53,760)          
Redemption of preferred stock (150,000)     (144,784)           (5,216)                
Issuance of stock, under purchase and equity compensation plans (27)             (22,285)         22,258          
Stock-based compensation 11,231             11,231                    
Cash dividends per share, Common Stock, Cash (90,640)                 (90,640)                
Dividends per share, Preferred Stock, Cash (6,750)                 (6,750)                
Balance at Sep. 30, 2020 3,306,264     0   563,978   2,140,410   326,890     (69,050)   343,435   601  
Balance at Jun. 30, 2020 3,358,169     144,784   563,978   2,136,874   232,082     (69,112)   349,261   302  
Net income 133,355                 132,448             907  
Other comprehensive income (loss) (5,826)                           (5,826)      
Distributions to non-controlling interest (608)                               (608)  
Purchase of treasury stock (167)                       (167)          
Redemption of preferred stock (150,000)     (144,784)           (5,216)                
Issuance of stock, under purchase and equity compensation plans 0             (229)         229          
Stock-based compensation 3,765             3,765                    
Cash dividends per share, Common Stock, Cash (30,174)                 (30,174)                
Dividends per share, Preferred Stock, Cash (2,250)                 (2,250)                
Balance at Sep. 30, 2020 $ 3,306,264     $ 0   $ 563,978   $ 2,140,410   $ 326,890     $ (69,050)   $ 343,435   $ 601