XML 26 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
INTEREST INCOME        
Loans $ 150,808 $ 167,959 $ 461,500 $ 502,100
Interest and fees on loans held for sale 264 308 588 1,003
Interest on investment securities 60,534 58,607 164,391 178,687
Interest on federal funds sold and short-term securities purchased under agreements to resell 0 7 2 51
Interest on Long-Term Securities Purchased Under Agreements To Resell 11,247 3,621 29,445 11,066
Interest on deposits with banks 261 1,241 1,996 5,113
Total interest income 223,114 231,743 657,922 698,020
INTEREST EXPENSE        
Savings, interest checking and money market 3,206 10,225 15,492 30,081
Certificates of deposit of less than $100,000 1,028 1,740 4,196 4,530
Certificates of deposit of $100,000 and over 2,512 7,540 11,357 20,473
Interest on federal funds purchased and securities sold under agreements to repurchase 406 8,273 5,761 23,839
Interest on other borrowings 0 453 1,032 463
Total interest expense 7,152 28,231 37,838 79,386
Net interest income 215,962 203,512 620,084 618,634
Provision for loan losses 3,101 10,963 141,593 35,232
Net interest income after provision for loan losses 212,861 192,549 478,491 583,402
NON-INTEREST INCOME        
Bank card transaction fees 37,873 44,510 111,818 126,800
Trust fee revenue 40,769 39,592 118,676 115,223
Deposit fee revenue 23,107 24,032 69,063 71,009
Capital market fees 3,194 1,787 10,756 5,610
Consumer brokerage services 4,011 4,030 11,099 11,665
Loan fees and sales 9,769 4,755 17,653 12,302
Other 10,849 14,037 31,685 38,633
Total non-interest income 129,572 132,743 370,750 381,242
INVESTMENT SECURITIES GAINS (LOSSES), NET        
Investment securities gains (losses), net 16,155 4,909 (1,275) [1] 3,874 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 127,308 123,836 383,004 366,026
Net occupancy 12,058 12,293 35,075 34,939
Equipment 4,737 4,941 14,313 14,202
Supplies and communication 4,141 5,106 13,226 15,543
Data processing and software 23,610 23,457 71,002 68,965
Marketing 4,926 6,048 14,706 17,963
Other 14,078 15,339 40,742 54,586
Total non-interest expense 190,858 191,020 572,068 572,224
Income before income taxes 167,730 139,181 275,898 396,294
Less income taxes 34,375 29,101 54,209 80,860
Net income 133,355 110,080 221,689 315,434
Less non-controlling interest expense (income)   838 (2,479) 1,083
Net income attributable to Commerce Bancshares, Inc. 132,448 109,242 224,168 314,351
Preferred Stock Dividends 7,466 2,250 11,966 6,750
Net Income (Loss) Available to Common Stockholders $ 124,982 $ 106,992 $ 212,202 $ 307,601
Net income per common share — basic $ 1.12 $ 0.93 $ 1.90 $ 2.65
Net income per common share — diluted $ 1.11 $ 0.93 $ 1.89 $ 2.65
[1] Available for sale debt securities, equity securities, and other securities.