XML 14 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
INTEREST INCOME        
Loans $ 151,545 $ 167,709 $ 310,692 $ 334,141
Interest and fees on loans held for sale 127 361 324 695
Interest on investment securities 50,472 64,658 103,857 120,080
Interest on federal funds sold and short-term securities purchased under agreements to resell 0 11 2 44
Interest on Long-Term Securities Purchased Under Agreements To Resell 10,736 3,687 18,198 7,445
Interest on deposits with banks 443 1,986 1,735 3,872
Total interest income 213,323 238,412 434,808 466,277
INTEREST EXPENSE        
Savings, interest checking and money market 3,977 10,254 12,286 19,856
Certificates of deposit of less than $100,000 1,393 1,531 3,168 2,790
Certificates of deposit of $100,000 and over 3,610 6,931 8,845 12,933
Interest on federal funds purchased and securities sold under agreements to repurchase 585 8,057 5,355 15,566
Interest on other borrowings 701 5 1,032 10
Total interest expense 10,266 26,778 30,686 51,155
Net interest income 203,057 211,634 404,122 415,122
Provision for loan losses 80,539 11,806 138,492 24,269
Net interest income after provision for loan losses 122,518 199,828 265,630 390,853
NON-INTEREST INCOME        
Bank card transaction fees 33,745 42,646 73,945 82,290
Trust fee revenue 37,942 38,375 77,907 75,631
Deposit fee revenue 22,279 23,959 45,956 46,977
Capital market fees 3,772 1,944 7,562 3,823
Consumer brokerage services 3,011 3,888 7,088 7,635
Loan fees and sales 4,649 4,238 7,884 7,547
Other 12,117 12,209 20,836 24,596
Total non-interest income 117,515 127,259 241,178 248,499
INVESTMENT SECURITIES GAINS (LOSSES), NET        
Investment securities gains (losses), net (4,129) (110) (17,430) [1] (1,035) [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 126,759 120,062 255,696 242,190
Net occupancy 11,269 11,145 23,017 22,646
Equipment 4,755 4,790 9,576 9,261
Supplies and communication 4,427 5,275 9,085 10,437
Data processing and software 23,837 23,248 47,392 45,508
Marketing 3,801 6,015 9,780 11,915
Other 12,664 19,244 26,664 39,247
Total non-interest expense 187,512 189,779 381,210 381,204
Income before income taxes 48,392 137,198 108,168 257,113
Less income taxes 9,661 28,899 19,834 51,759
Net income 38,731 108,299 88,334 205,354
Less non-controlling interest expense (income)   328 (3,386) 245
Net income attributable to Commerce Bancshares, Inc. 39,863 107,971 91,720 205,109
Preferred Stock Dividends 2,250 2,250 4,500 4,500
Net Income (Loss) Available to Common Stockholders $ 37,613 $ 105,721 $ 87,220 $ 200,609
Net income per common share — basic $ 0.34 $ 0.91 $ 0.78 $ 1.72
Net income per common share — diluted $ 0.34 $ 0.91 $ 0.78 $ 1.72
[1] Available for sale debt securities, equity securities, and other securities.