XML 99 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
INTEREST INCOME    
Loans $ 159,147 $ 166,432
Interest and fees on loans held for sale 197 334
Interest on investment securities 53,385 55,422
Interest on federal funds sold and short-term securities purchased under agreements to resell 2 33
Interest on long-term securities purchased under agreements to resell 7,462 3,758
Interest on deposits with banks 1,292 1,886
Total interest income 221,485 227,865
INTEREST EXPENSE    
Savings, interest checking and money market 8,309 9,602
Certificates of deposit of less than $100,000 1,775 1,259
Certificates of deposit of $100,000 and over 5,235 6,002
Interest on federal funds purchased and securities sold under agreements to repurchase 4,770 7,509
Interest on other borrowings 331 5
Total interest expense 20,420 24,377
Net interest income 201,065 203,488
Provision for loan losses 57,953 12,463
Net interest income after provision for loan losses 143,112 191,025
NON-INTEREST INCOME    
Bank card transaction fees 40,200 39,644
Trust fee revenue 39,965 37,256
Deposit fee revenue 23,677 23,018
Capital market fees 3,790 1,879
Consumer brokerage services 4,077 3,747
Loan fees and sales 3,235 3,309
Other 8,719 12,387
Total non-interest income 123,663 121,240
INVESTMENT SECURITIES GAINS (LOSSES), NET    
Investment securities gains (losses), net [1] (13,301) (925)
NON-INTEREST EXPENSE    
Salaries and employee benefits 128,937 122,128
Net occupancy 11,748 11,501
Equipment 4,821 4,471
Supplies and communication 4,658 5,162
Data processing and software 23,555 22,260
Marketing 5,979 5,900
Other 14,000 20,003
Total non-interest expense 193,698 191,425
Income before income taxes 59,776 119,915
Less income taxes 10,173 22,860
Net income 49,603 97,055
Less non-controlling interest expense (income) (2,254) (83)
Net income attributable to Commerce Bancshares, Inc. 51,857 97,138
Preferred Stock Dividends 2,250 2,250
Net Income (Loss) Available to Common Stockholders $ 49,607 $ 94,888
Net income per common share — basic $ 0.44 $ 0.81
Net income per common share — diluted $ 0.44 $ 0.81
[1] Available for sale debt securities, equity securities, and other securities.