XML 26 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill And Other Intangible Assets
 3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Other Intangible Assets Goodwill and Other Intangible Assets
The following table presents information about the Company's intangible assets which have estimable useful lives.

March 31, 2020December 31, 2019
 
 
(In thousands)
Gross Carrying AmountAccumulated AmortizationValuation AllowanceNet AmountGross Carrying AmountAccumulated AmortizationValuation AllowanceNet Amount
Amortizable intangible assets:
Core deposit premium$31,270  $(29,605) $—  $1,665  $31,270  $(29,485) $—  $1,785  
Mortgage servicing rights13,165  (5,014) (1,383) 6,768  12,942  (4,866) (327) 7,749  
Total $44,435  $(34,619) $(1,383) $8,433  $44,212  $(34,351) $(327) $9,534  
Aggregate amortization expense on intangible assets was $268 thousand and $342 thousand for the three month periods ended March 31, 2020 and 2019, respectively. The following table shows the estimated annual amortization expense for the next five fiscal years. This expense is based on existing asset balances and the interest rate environment as of March 31, 2020. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.

 (In thousands)
2020$1,616  
20211,283  
20221,053  
2023868  
2024706  

Changes in the carrying amount of goodwill and net other intangible assets for the three month period ended March 31, 2020 are as follows:

(In thousands)GoodwillCore Deposit PremiumMortgage Servicing Rights
Balance January 1, 2020$138,921  $1,785  $7,749  
Originations—  —  223  
Amortization—  (120) (148) 
Impairment—  —  (1,056) 
Balance March 31, 2020$138,921  $1,665  $6,768  

Goodwill allocated to the Company’s operating segments at March 31, 2020 and December 31, 2019 is shown below.

(In thousands)
Consumer segment$70,721  
Commercial segment67,454  
Wealth segment746  
Total goodwill$138,921