XML 20 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans And Allowance For Loan Losses (Tables)
12 Months Ended
Dec. 31, 2019
Loans And Allowance For Loan Losses [Abstract]  
Summary Classification Of Held To Maturity Loan Portfolio
Major classifications within the Company’s held for investment loan portfolio at December 31, 2019 and 2018 are as follows:
(In thousands)
2019
2018
Commercial:
 
 
Business
$
5,565,449

$
5,106,427

Real estate — construction and land
899,377

869,659

Real estate — business
2,833,554

2,875,788

Personal Banking:
 
 
Real estate — personal
2,354,760

2,127,083

Consumer
1,964,145

1,955,572

Revolving home equity
349,251

376,399

Consumer credit card
764,977

814,134

Overdrafts
6,304

15,236

Total loans
$
14,737,817

$
14,140,298


Loans To Directors And Executive Officers
Loans to directors and executive officers of the Parent and the Bank, and to their affiliates, are summarized as follows:
(In thousands)
 
Balance at January 1, 2019
$
46,728

Additions
133,607

Amounts collected
(123,956
)
Amounts written off

Balance, December 31, 2019
$
56,379


Summary Of Activity In The Allowance For Loan Losses
A summary of the activity in the allowance for losses during the previous three years follows:
(In thousands)
Commercial
Personal Banking
Total
Balance at December 31, 2016
$
91,361

$
64,571

$
155,932

Provision for loan losses
2,327

42,917

45,244

Deductions:
 
 
 
Loans charged off
2,538

52,641

55,179

Less recoveries
2,554

10,981

13,535

Net loans charged off (recoveries)
(16
)
41,660

41,644

Balance at December 31, 2017
93,704

65,828

159,532

Provision for loan losses
254

42,440

42,694

Deductions:
 
 
 
Loans charged off
3,164

52,657

55,821

Less recoveries
2,075

11,452

13,527

Net loans charged off
1,089

41,205

42,294

Balance at December 31, 2018
92,869

67,063

159,932

Provision for loan losses
2,816

47,622

50,438

Deductions:
 
 
 
Loans charged off
4,711

57,169

61,880

Less recoveries
786

11,406

12,192

Net loans charged off
3,925

45,763

49,688

Balance at December 31, 2019
$
91,760

$
68,922

$
160,682


Allowance For Loan Losses And Related Loan Balance Disaggregated On The Basis Of Impairment Methodology
The following table shows the balance in the allowance for loan losses and the related loan balance at December 31, 2019 and 2018, disaggregated on the basis of impairment methodology. Impaired loans evaluated under ASC 310-10-35 include loans on non-accrual status which are individually evaluated for impairment and other impaired loans deemed to have similar risk characteristics, which are collectively evaluated. All other loans are collectively evaluated for impairment under ASC 450-20.
 
Impaired Loans
 
All Other Loans

(In thousands)
Allowance for Loan Losses
Loans Outstanding
 
Allowance for Loan Losses
Loans Outstanding
December 31, 2019
 
 
 
 
 
Commercial
$
1,629

$
64,500

 
$
90,131

$
9,233,880

Personal Banking
1,117

17,232

 
67,805

5,422,205

Total
$
2,746

$
81,732

 
$
157,936

$
14,656,085

December 31, 2018
 
 
 
 
 
Commercial
$
1,780

$
61,496

 
$
91,089

$
8,790,378

Personal Banking
916

17,120

 
66,147

5,271,304

Total
$
2,696

$
78,616

 
$
157,236

$
14,061,682



Investment In Impaired Loans
(In thousands)
2019
2018
Non-accrual loans
$
10,220

$
12,536

Restructured loans (accruing)
71,512

66,080

Total impaired loans
$
81,732

$
78,616


Additional Information About Impaired Loans Held
The following table provides additional information about impaired loans held by the Company at December 31, 2019 and 2018, segregated between loans for which an allowance for credit losses has been provided and loans for which no allowance has been provided.
(In thousands)
Recorded Investment
Unpaid Principal Balance
 Related Allowance
December 31, 2019
 
 
 
With no related allowance recorded:
 
 
 
Business
$
7,054

$
13,738

$

 
$
7,054

$
13,738

$

With an allowance recorded:
 
 
 
Business
$
30,437

$
30,487

$
837

Real estate – construction and land
46

51

1

Real estate – business
26,963

27,643

791

Real estate – personal
4,729

5,968

258

Consumer
4,421

4,421

35

Revolving home equity
35

35

1

Consumer credit card
8,047

8,047

823

 
$
74,678

$
76,652

$
2,746

Total
$
81,732

$
90,390

$
2,746

December 31, 2018
 
 
 
With no related allowance recorded:
 
 
 
Business
$
8,725

$
14,477

$

 
$
8,725

$
14,477

$

With an allowance recorded:
 
 
 
Business
$
40,286

$
40,582

$
1,223

Real estate – construction and land
416

421

11

Real estate – business
12,069

12,699

546

Real estate – personal
4,461

6,236

266

Consumer
5,510

5,510

38

Revolving home equity
40

40

1

Consumer credit card
7,109

7,109

611

 
$
69,891

$
72,597

$
2,696

Total
$
78,616

$
87,074

$
2,696



Total Average Impaired Loans
Total average impaired loans during 2019 and 2018 are shown in the table below.
 
2019
 
2018
(In thousands)
Commercial
Personal Banking
Total
 
Commercial
Personal Banking
Total
Average impaired loans:
 
 
 
 
 
 
 
Non-accrual loans
$
9,892

$
2,031

$
11,923

 
$
7,619

$
2,122

$
9,741

Restructured loans (accruing)
49,544

15,667

65,211

 
73,261

16,526

89,787

Total
$
59,436

$
17,698

$
77,134

 
$
80,880

$
18,648

$
99,528


Interest Income Recognized On Impaired Loans
The table below shows interest income recognized during the years ended December 31, 2019, 2018 and 2017 for impaired loans held at the end of each respective period. This interest all relates to accruing restructured loans, as discussed in the "Troubled debt restructurings" section below.

 
Years Ended December 31
(In thousands)
2019
2018
2017
Interest income recognized on impaired loans:
 
 
 
Business
$
1,329

$
2,219

$
3,135

Real estate – construction and land
2

25

41

Real estate – business
1,456

558

514

Real estate – personal
136

139

402

Consumer
286

305

307

Revolving home equity
3

3

10

Consumer credit card
828

746

673

Total
$
4,040

$
3,995

$
5,082



Aging Information On Past Due And Nonaccrual Loans
The following table provides aging information on the Company’s past due and accruing loans, in addition to the balances of loans on non-accrual status, at December 31, 2019 and 2018.
(In thousands)
Current or Less Than 30 Days Past Due
30 – 89 Days Past Due
90 Days Past Due and Still Accruing
Non-accrual
Total
December 31, 2019
 
 
 
 
 
Commercial:
 
 
 
 
 
Business
$
5,545,104

$
12,064

$
792

$
7,489

$
5,565,449

Real estate – construction and land
882,826

13,046

3,503

2

899,377

Real estate – business
2,830,494

2,030


1,030

2,833,554

Personal Banking:
 
 
 
 
 
Real estate – personal
2,345,243

6,129

1,689

1,699

2,354,760

Consumer
1,928,082

34,053

2,010


1,964,145

Revolving home equity
347,258

1,743

250


349,251

Consumer credit card
742,659

10,703

11,615


764,977

Overdrafts
5,972

332



6,304

Total
$
14,627,638

$
80,100

$
19,859

$
10,220

$
14,737,817

December 31, 2018
 
 
 
 
 
Commercial:
 
 
 
 
 
Business
$
5,086,912

$
10,057

$
473

$
8,985

$
5,106,427

Real estate – construction and land
867,692

1,963


4

869,659

Real estate – business
2,867,347

6,704

22

1,715

2,875,788

Personal Banking:
 
 
 
 
 
Real estate – personal
2,118,045

6,041

1,165

1,832

2,127,083

Consumer
1,916,320

35,608

3,644


1,955,572

Revolving home equity
374,830

875

694


376,399

Consumer credit card
792,334

11,140

10,660


814,134

Overdrafts
14,937

299



15,236

Total
$
14,038,417

$
72,687

$
16,658

$
12,536

$
14,140,298


Credit Quality Of Commercial Loan Portfolio
The following table provides information about the credit quality of the Commercial loan portfolio, using the Company’s internal rating system as an indicator. The internal rating system is a series of grades reflecting management’s risk assessment, based on its analysis of the borrower’s financial condition. The “pass” category consists of a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the “pass” category is monitored for early identification of credit deterioration. The “special mention” rating is applied to loans where the borrower exhibits material negative financial trends due to borrower specific or systemic conditions that, if left uncorrected, threaten its capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. It is a transitional grade that is closely monitored for improvement or deterioration. The “substandard” rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “non-accrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment.
 
Commercial Loans
(In thousands)
Business
Real Estate -Construction
Real Estate - Business
Total
December 31, 2019
 
 
 
 
Pass
$
5,393,928

$
856,364

$
2,659,827

$
8,910,119

Special mention
80,089

42,541

92,626

215,256

Substandard
83,943

470

80,071

164,484

Non-accrual
7,489

2

1,030

8,521

Total
$
5,565,449

$
899,377

$
2,833,554

$
9,298,380

December 31, 2018
 
 
 
 
Pass
$
4,915,042

$
866,527

$
2,777,374

$
8,558,943

Special mention
84,391

1,917

51,845

138,153

Substandard
98,009

1,211

44,854

144,074

Non-accrual
8,985

4

1,715

10,704

Total
$
5,106,427

$
869,659

$
2,875,788

$
8,851,874


Summary Of Loans In The Personal Banking Portfolio Percentage Of Balances Outstanding
The credit quality of Personal Banking loans is monitored primarily on the basis of aging/delinquency, and this information is provided in the table in the above section on "Delinquent and non-accrual loans". In addition, FICO scores are obtained and updated on a quarterly basis for most of the loans in the Personal Banking portfolio. This is a published credit score designed to measure the risk of default by taking into account various factors from a borrower's financial history. The bank normally obtains a FICO score at the loan's origination and renewal dates, and updates are obtained on a quarterly basis. Excluded from the table below are certain personal real estate loans for which FICO scores are not obtained because the loans generally pertain to commercial customer activities and are often underwritten with other collateral considerations. These loans totaled $198.2 million at December 31, 2019 and $201.7 million at December 31, 2018. The table also excludes consumer loans related to the Company's patient healthcare loan program, which totaled $199.2 million at December 31, 2019 and $170.3 million at December 31, 2018. As the healthcare loans are guaranteed by the hospital, customer FICO scores are not obtained for these loans. The personal real estate loans and consumer loans excluded below totaled less than 8% of the Personal Banking portfolio. For the remainder of loans in the Personal Banking portfolio, the table below shows the percentage of balances outstanding at December 31, 2019 and 2018 by FICO score.
 
Personal Banking Loans
 
% of Loan Category


Real Estate - Personal
Consumer
Revolving Home Equity
Consumer Credit Card
December 31, 2019
 
 
 
 
FICO score:
 
 
 
 
Under 600
1.0
%
3.0
%
1.7
%
5.6
%
600 – 659
1.9

5.2

1.9

14.3

660 – 719
9.2

15.4

9.0

32.2

720 – 779
25.7

27.0

21.5

26.6

780 and over
62.2

49.4

65.9

21.3

Total
100.0
%
100.0
%
100.0
%
100.0
%
December 31, 2018
 
 
 
 
FICO score:
 
 
 
 
Under 600
1.1
%
3.1
%
0.8
%
4.4
%
600 – 659
1.8

4.8

1.7

14.0

660 – 719
9.4

16.1

9.1

34.8

720 – 779
24.7

25.7

24.0

26.4

780 and over
63.0

50.3

64.4

20.4

Total
100.0
%
100.0
%
100.0
%
100.0
%


Additional Information about Troubled Debt Restructurings [Table Text Block]
 
 
December 31
(In thousands)
2019
2018
Accruing loans:
 
 
 
Commercial
$
55,934

$
50,904

 
Assistance programs
8,365

7,410

 
Consumer bankruptcy
3,592

4,103

 
Other consumer
3,621

3,663

Non-accrual loans
7,938

9,759

Total troubled debt restructurings
$
79,450

$
75,839


Outstanding Balance Of Loans Classified As Troubled Debt Restructurings
The table below shows the balance of troubled debt restructurings by loan classification at December 31, 2019, in addition to the outstanding balances of these restructured loans which the Company considers to have been in default at any time during the past twelve months. For purposes of this disclosure, the Company considers "default" to mean 90 days or more past due as to interest or principal.
(In thousands)
December 31, 2019
Balance 90 days past due at any time during previous 12 months
Commercial:
 
 
Business
$
37,055

$

Real estate – construction and land
44


Real estate – business
25,933


Personal Banking:
 
 
Real estate – personal
3,915

347

Consumer
4,421

83

Revolving home equity
35


Consumer credit card
8,047

987

Total troubled debt restructurings
$
79,450

$
1,417