XML 109 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
INTEREST INCOME        
Interest and fees on loans $ 167,959 $ 159,182 $ 502,100 $ 460,332
Interest and fees on loans held for sale 308 315 1,003 991
Interest on investment securities 58,607 59,792 178,687 178,598
Interest on federal funds sold and short-term securities purchased under agreements to resell 7 69 51 426
Interest on long-term securities purchased under agreements to resell 3,621 3,915 11,066 11,814
Interest on deposits with banks 1,241 1,478 5,113 4,208
Total interest income 231,743 224,751 698,020 656,369
INTEREST EXPENSE        
Savings, interest checking and money market 10,225 7,230 30,081 19,338
Certificates of deposit of less than $100,000 1,740 834 4,530 2,190
Certificates of deposit of $100,000 and over 7,540 3,899 20,473 10,221
Interest on federal funds purchased and securities sold under agreements to repurchase 8,273 5,022 23,839 12,979
Interest on other borrowings 453 12 463 36
Total interest expense 28,231 16,997 79,386 44,764
Net interest income 203,512 207,754 618,634 611,605
Provision for loan losses 10,963 9,999 35,232 30,438
Net interest income after provision for loan losses 192,549 197,755 583,402 581,167
NON-INTEREST INCOME        
Bank card transaction fees 44,510 42,427 126,800 127,095
Trust fee revenue 39,592 37,400 115,223 110,498
Deposit fee revenue 24,032 23,755 71,009 70,630
Capital market fees 1,787 1,595 5,610 5,878
Consumer brokerage services 4,030 3,884 11,665 11,623
Loan fees and sales 4,755 3,579 12,302 9,670
Other 14,037 11,074 38,633 32,860
Total non-interest income 132,743 123,714 381,242 368,254
INVESTMENT SECURITIES GAINS (LOSSES), NET        
Investment securities gains (losses), net 4,909 4,306 3,874 6,641
NON-INTEREST EXPENSE        
Salaries and employee benefits 123,836 116,194 366,026 347,677
Net occupancy 12,293 11,631 34,939 34,333
Equipment 4,941 4,592 14,202 13,617
Supplies and communication 5,106 5,103 15,543 15,542
Data processing and software 23,457 22,056 68,965 63,762
Marketing 6,048 4,999 17,963 14,946
Deposit insurance 1,621 3,167 5,024 9,750
Community Service 564 580 2,008 1,965
Other 13,154 16,737 47,554 47,604
Total non-interest expense 191,020 185,059 572,224 549,196
Income before income taxes 139,181 140,716 396,294 406,866
Less income taxes 29,101 26,647 80,860 79,412
Net income 110,080 114,069 315,434 327,454
Less non-controlling interest expense (income) 838 1,493 1,083 3,564
Net income attributable to Commerce Bancshares, Inc. 109,242 112,576 314,351 323,890
Preferred Stock Dividends 2,250 2,250 6,750 6,750
Net Income (Loss) Available to Common Stockholders $ 106,992 $ 110,326 $ 307,601 $ 317,140
Net income per common share — basic $ 0.98 $ 0.99 $ 2.79 $ 2.83
Net income per common share — diluted $ 0.98 $ 0.98 $ 2.79 $ 2.82