XML 12 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Leases Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The maturities of operating leases are included in the table below.
(in thousands)
Operating Leases(a)
2019 (excluding the nine months ended September 30, 2019)
$
1,452

2020
5,400

2021
4,579

2022
4,093

2023
3,772

After 2023
15,123

Total lease payments
$
34,419

Less: Interest(b)
7,337

Present value of lease liabilities
$
27,082

(a) Excludes $2.9 million of legally binding minimum lease payments for operating leases signed but not yet commenced.
(b) Calculated using the interest rate for each lease.
Lease, Cost [Table Text Block]
The following table presents the average lease term and discount rate of operating leases.
 
September 30, 2019
Weighted-average remaining lease term
11.8 years

Weighted-average discount rate
3.72
%


Schedule of Supplemental Cash Flow Information Related to Operating Leases [Table Text Block]
Supplemental cash flow information related to operating leases is included in the table below.
 
For the Three Months Ended September 30
 
For the Nine Months Ended September 30
(in thousands)
2019
 
2019
Operating cash paid toward lease liabilities
$
1,446

 
$
4,487

Leased assets obtained in exchange for new lease liabilities
$
659

 
$
2,751


Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
The Company adopted the new lease standard using the effective date as the date of initial application as noted above, and as required, the table below provides the disclosure for periods prior to adoption. Future minimum lease payments as of December 31, 2018 are shown below, which include leases that have not yet commenced.
(in thousands)
 
Year Ended December 31
Total
2019
$
5,763

2020
4,817

2021
4,055

2022
3,598

2023
3,273

After
15,161

Total minimum lease payments
$
36,667


Lessor, Components of Lease Income [Table Text Block]
The following table provides the components of lease income.
 
For the Three Months Ended September 30
 
For the Nine Months Ended September 30
(in thousands)
2019
 
2019
Direct financing and sales-type leases
6,092

 
17,988

Operating leases(a)
1,984

 
5,816

Total lease income
$
8,076

 
$
23,804

(a) Includes rent of $19 thousand and $56 thousand, respectively, from Tower Properties Company, a related party, for the three and nine months ended September 30, 2019.
Net Investment in Sales-type and Direct Financing Leases [Table Text Block]
The following table presents the components of the net investments in direct financing and sales-type leases.
(in thousands)
September 30, 2019
Lease payment receivable
$
710,676

Unguaranteed residual assets
54,938

Total net investments in direct financing and sales-type leases
$
765,614

Deferred origination cost
3,546

Total net investment included within business loans
$
769,160



Lessor, Schedule of Maturity of Lease Receivables [Table Text Block]
The maturities of lease receivables are included in the table below.
(in thousands)
Direct Financing and Sale-Type Leases
Operating Leases
Total
2019 (excluding the nine months ended September 30, 2019)
$
51,888

$
1,918

$
53,806

2020
200,390

7,057

207,447

2021
156,798

7,036

163,834

2022
117,779

13,314

131,093

2023
86,746

5,084

91,830

After 2023
160,852

13,096

173,948

Total lease receipts
774,453

$
47,505

$
821,958

Less: Net present value adjustment
63,777

 
 
Present value of lease receipts
$
710,676