XML 42 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Leases Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The maturities of operating leases are included in the table below.
(in thousands)
Operating Leases(a)
2019 (excluding the six months ended June 30, 2019)
$
2,885

2020
5,261

2021
4,437

2022
3,955

2023
3,633

After 2023
14,988

Total lease payments
$
35,159

Less: Interest(b)
7,542

Present value of lease liabilities
$
27,617

(a) Excludes $2.5 million of legally binding minimum lease payments for operating leases signed but not yet commenced.
(b) Calculated using the interest rate for each lease.
Lease, Cost [Table Text Block]
The following table presents the average lease term and discount rate of operating leases.
 
June 30, 2019
Weighted-average remaining lease term
11.9 years

Weighted-average discount rate
3.74
%


Schedule of Supplemental Cash Flow Information Related to Operating Leases [Table Text Block]
Supplemental cash flow information related to operating leases is included in the table below.
 
For the Three Months Ended June 30
 
For the Six Months Ended June 30
(in thousands)
2019
 
2019
Operating cash paid toward lease liabilities
$
1,550

 
$
3,041

Leased assets obtained in exchange for new lease liabilities
$
1,070

 
$
2,092


Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
The Company adopted the new lease standard using the effective date as the date of initial application as noted above, and as required, the table below provides the disclosure for periods prior to adoption. Future minimum lease payments as of December 31, 2018 are shown below, which include leases that have not yet commenced.
(in thousands)
 
Year Ended December 31
Total
2019
$
5,763

2020
4,817

2021
4,055

2022
3,598

2023
3,273

After
15,161

Total minimum lease payments
$
36,667


Lessor, Components of Lease Income [Table Text Block]
The following table provides the components of lease income.
 
For the Three Months Ended June 30
 
For the Six Months Ended June 30
(in thousands)
2019
 
2019
Direct financing and sales-type leases
6,034

 
11,896

Operating leases(a)
1,926

 
3,832

Total lease income
$
7,960

 
$
15,728

(a) Includes rent of $18 thousand and $37 thousand, respectively, from Tower Properties Company, a related party, for the three and six months ended June 30, 2019.
Net Investment in Sales-type and Direct Financing Leases [Table Text Block]
The following table presents the components of the net investments in direct financing and sales-type leases.
(in thousands)
June 30, 2019
Lease payment receivable
$
720,498

Unguaranteed residual assets
53,472

Total net investments in direct financing and sales-type leases
$
773,970

Deferred origination cost
3,118

Total net investment included within business loans
$
777,088



Lessor, Schedule of Maturity of Lease Receivables [Table Text Block]
The maturities of lease receivables are included in the table below.
(in thousands)
Direct Financing and Sale-Type Leases
Operating Leases
Total
2019 (excluding the six months ended June 30, 2019)
$
123,242

$
3,779

$
127,021

2020
190,992

7,346

198,338

2021
148,271

7,250

155,521

2022
108,230

13,557

121,787

2023
78,243

5,081

83,324

After 2023
135,256

13,084

148,340

Total lease receipts
784,234

$
50,097

$
834,331

Less: Net present value adjustment
63,736

 

Present value of lease receipts
$
720,498