XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Investment Securities (Tables)
6 Months Ended
Jun. 30, 2019
Investment Securities [Abstract]  
Investment Securities, At Fair Value
 
(In thousands)
June 30, 2019
December 31, 2018
Available for sale debt securities
$
8,682,303

$
8,538,041

Trading debt securities
36,508

27,059

Equity securities:
 
 
   Readily determinable fair value
2,847

2,585

   No readily determinable fair value
1,897

1,824

Other:


 
   Federal Reserve Bank stock
33,627

33,498

   Federal Home Loan Bank stock
10,000

10,000

   Private equity investments
86,411

85,659

Total investment securities
$
8,853,593

$
8,698,666


Summary Of Available For Sale Investment Securities By Maturity Groupings A summary of the available for sale debt securities by maturity groupings as of June 30, 2019 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, GNMA and FDIC, in addition to non-agency mortgage-backed securities, which have no guarantee but are collateralized by commercial and residential mortgages. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards, automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.
(In thousands)
Amortized Cost
Fair Value
U.S. government and federal agency obligations:
 
 
Within 1 year
$
57,062

$
56,474

After 1 but within 5 years
515,684

531,338

After 5 but within 10 years
252,084

258,127

Total U.S. government and federal agency obligations
824,830

845,939

Government-sponsored enterprise obligations:
 
 
Within 1 year
36,444

36,326

After 1 but within 5 years
85,157

85,247

After 5 but within 10 years
34,986

35,061

After 10 years
42,934

43,503

Total government-sponsored enterprise obligations
199,521

200,137

State and municipal obligations:
 
 
Within 1 year
80,688

80,910

After 1 but within 5 years
651,274

667,864

After 5 but within 10 years
416,248

435,736

After 10 years
51,619

52,946

Total state and municipal obligations
1,199,829

1,237,456

Mortgage and asset-backed securities:
 
 
  Agency mortgage-backed securities
3,680,963

3,729,632

  Non-agency mortgage-backed securities
996,413

1,010,667

  Asset-backed securities
1,316,766

1,326,178

Total mortgage and asset-backed securities
5,994,142

6,066,477

Other debt securities:
 
 
Within 1 year
27,495

27,458

After 1 but within 5 years
246,153

249,059

After 5 but within 10 years
54,620

55,777

Total other debt securities
328,268

332,294

Total available for sale debt securities
$
8,546,590

$
8,682,303


Available For Sale Securities Unrealized Gains And Losses By Security Type
For debt securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in AOCI, by security type.
 
 
(In thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
June 30, 2019
 
 
 
 
U.S. government and federal agency obligations
$
824,830

$
21,762

$
(653
)
$
845,939

Government-sponsored enterprise obligations
199,521

737

(121
)
200,137

State and municipal obligations
1,199,829

37,686

(59
)
1,237,456

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
3,680,963

53,318

(4,649
)
3,729,632

  Non-agency mortgage-backed securities
996,413

16,171

(1,917
)
1,010,667

  Asset-backed securities
1,316,766

11,912

(2,500
)
1,326,178

Total mortgage and asset-backed securities
5,994,142

81,401

(9,066
)
6,066,477

Other debt securities
328,268

4,073

(47
)
332,294

Total
$
8,546,590

$
145,659

$
(9,946
)
$
8,682,303

December 31, 2018
 
 
 
 
U.S. government and federal agency obligations
$
914,486

$
4,545

$
(11,379
)
$
907,652

Government-sponsored enterprise obligations
199,470

55

(3,747
)
195,778

State and municipal obligations
1,322,785

10,284

(5,030
)
1,328,039

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
3,253,433

9,820

(48,268
)
3,214,985

  Non-agency mortgage-backed securities
1,053,854

6,641

(12,779
)
1,047,716

  Asset-backed securities
1,518,976

3,849

(11,211
)
1,511,614

Total mortgage and asset-backed securities
5,826,263

20,310

(72,258
)
5,774,315

Other debt securities
339,595

72

(7,410
)
332,257

Total
$
8,602,599

$
35,266

$
(99,824
)
$
8,538,041


Cash Flow Model Inputs Used To Calculate Credit Losses Significant inputs to the cash flow models used to calculate the credit losses on these securities at June 30, 2019 included the following:

Significant Inputs
Range
Prepayment CPR
0%
-
25%
Projected cumulative default
6%
-
51%
Credit support
0%
-
19%
Loss severity
10%
-
63%


Changes In Recorded Credit Losses
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings on all available for sale debt securities.
 
For the Six Months Ended June 30
(In thousands)
2019
2018
Cumulative OTTI credit losses at January 1
$
14,092

$
14,199

Credit losses on debt securities for which impairment was not previously recognized
48

58

Credit losses on debt securities for which impairment was previously recognized
15

10

Increase in expected cash flows that are recognized over remaining life of security
(564
)
(104
)
Cumulative OTTI credit losses at June 30
$
13,591

$
14,163


Securities With Unrealized Losses And Length Of Impairment Period
Debt securities with unrealized losses recorded in AOCI are shown in the table below, along with the length of the impairment period.
 
Less than 12 months
 
12 months or longer
 
Total
 
(In thousands)
   Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
June 30, 2019
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
3,568

$
23

 
$
89,497

$
630

 
$
93,065

$
653

Government-sponsored enterprise obligations
14,899

3

 
36,326

118

 
51,225

121

State and municipal obligations
6,815

14

 
23,389

45

 
30,204

59

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
101,403

116

 
603,083

4,533

 
704,486

4,649

   Non-agency mortgage-backed securities
25,463

67

 
440,616

1,850

 
466,079

1,917

   Asset-backed securities
274,765

1,617

 
270,243

883

 
545,008

2,500

Total mortgage and asset-backed securities
401,631

1,800

 
1,313,942

7,266

 
1,715,573

9,066

Other debt securities
4,998

1

 
27,947

46

 
32,945

47

Total
$
431,911

$
1,841

 
$
1,491,101

$
8,105

 
$
1,923,012

$
9,946

December 31, 2018
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
317,699

$
6,515

 
$
116,728

$
4,864

 
$
434,427

$
11,379

Government-sponsored enterprise obligations


 
188,846

3,747

 
188,846

3,747

State and municipal obligations
157,838

704

 
257,051

4,326

 
414,889

5,030

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
330,933

1,502

 
1,927,268

46,766

 
2,258,201

48,268

   Non-agency mortgage-backed securities
207,506

1,085

 
657,685

11,694

 
865,191

12,779

   Asset-backed securities
147,997

728

 
813,427

10,483

 
961,424

11,211

Total mortgage and asset-backed securities
686,436

3,315

 
3,398,380

68,943

 
4,084,816

72,258

Other debt securities
51,836

564

 
260,682

6,846

 
312,518

7,410

Total
$
1,213,809

$
11,098

 
$
4,221,687

$
88,726

 
$
5,435,496

$
99,824


Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following tables present proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
 
For the Six Months Ended June 30
(In thousands)
2019
2018
Proceeds from sales of securities:
 
 
Available for sale debt securities
$
368,219

$
152,541

Equity securities

39,981

Other
7,243


Total proceeds
$
375,462

$
192,522

 
 
 
Investment securities gains (losses), net:
 
 
Available for sale debt securities:
 
 
Gains realized on sales
$
2,249

$
423

Losses realized on sales
(1,559
)

Other-than-temporary impairment recognized on debt securities
(63
)
(68
)
Equity securities:
 
 
Gains realized on sales

102

 Losses realized on sales

(8,917
)
 Fair value adjustments, net
262

2,699

Other:
 
 
 Gains realized on sales
1,094


Fair value adjustments, net
(3,018
)
8,096

Total investment securities gains (losses), net
$
(1,035
)
$
2,335