XML 37 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2018
Investment Securities [Abstract]  
Investment Securities, At Fair Value
 
(In thousands)
March 31, 2018
December 31, 2017
Available for sale debt securities
$
8,432,180

$
8,725,442

Trading debt securities
32,025

18,269

Equity securities:
 
 
   Readily determinable fair value
49,784

48,838

   No readily determinable fair value
1,728

1,753

Other:


 
   Federal Reserve Bank stock
33,369

33,253

   Federal Home Loan Bank stock
10,000

10,000

   Private equity investments
64,951

55,752

Total investment securities
$
8,624,037

$
8,893,307

Summary Of Available For Sale Investment Securities By Maturity Groupings
A summary of the available for sale debt securities by maturity groupings as of March 31, 2018 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, GNMA and FDIC, in addition to non-agency mortgage-backed securities, which have no guarantee but are collateralized by commercial and residential mortgages. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards, automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.
(In thousands)
Amortized Cost
Fair Value
U.S. government and federal agency obligations:
 
 
Within 1 year
$
52,205

$
52,521

After 1 but within 5 years
644,016

636,542

After 5 but within 10 years
156,769

154,484

After 10 years
68,835

68,376

Total U.S. government and federal agency obligations
921,825

911,923

Government-sponsored enterprise obligations:
 
 
Within 1 year
193,937

193,623

After 1 but within 5 years
121,580

120,181

After 5 but within 10 years
34,983

34,152

After 10 years
42,831

40,643

Total government-sponsored enterprise obligations
393,331

388,599

State and municipal obligations:
 
 
Within 1 year
157,082

157,746

After 1 but within 5 years
567,474

569,318

After 5 but within 10 years
649,164

646,866

After 10 years
43,729

42,915

Total state and municipal obligations
1,417,449

1,416,845

Mortgage and asset-backed securities:
 
 
  Agency mortgage-backed securities
3,003,975

2,954,994

  Non-agency mortgage-backed securities
966,401

960,612

  Asset-backed securities
1,476,947

1,466,035

Total mortgage and asset-backed securities
5,447,323

5,381,641

Other debt securities:
 
 
Within 1 year
3,999

3,981

After 1 but within 5 years
262,778

258,315

After 5 but within 10 years
73,723

70,876

Total other debt securities
340,500

333,172

Total available for sale debt securities
$
8,520,428

$
8,432,180

Available For Sale Securities Unrealized Gains And Losses By Security Type
For debt securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in accumulated other comprehensive income, by security type.
 
 
(In thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
March 31, 2018
 
 
 
 
U.S. government and federal agency obligations
$
921,825

$
1,617

$
(11,519
)
$
911,923

Government-sponsored enterprise obligations
393,331


(4,732
)
388,599

State and municipal obligations
1,417,449

7,572

(8,176
)
1,416,845

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
3,003,975

8,074

(57,055
)
2,954,994

  Non-agency mortgage-backed securities
966,401

6,530

(12,319
)
960,612

  Asset-backed securities
1,476,947

2,323

(13,235
)
1,466,035

Total mortgage and asset-backed securities
5,447,323

16,927

(82,609
)
5,381,641

Other debt securities
340,500

9

(7,337
)
333,172

Total
$
8,520,428

$
26,125

$
(114,373
)
$
8,432,180

December 31, 2017
 
 
 
 
U.S. government and federal agency obligations
$
917,494

$
4,096

$
(4,443
)
$
917,147

Government-sponsored enterprise obligations
408,266

26

(1,929
)
406,363

State and municipal obligations
1,592,707

21,413

(2,754
)
1,611,366

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
3,046,701

17,956

(23,744
)
3,040,913

  Non-agency mortgage-backed securities
903,920

6,710

(4,837
)
905,793

  Asset-backed securities
1,495,380

2,657

(5,237
)
1,492,800

Total mortgage and asset-backed securities
5,446,001

27,323

(33,818
)
5,439,506

Other debt securities
350,988

1,250

(1,178
)
351,060

Total
$
8,715,456

$
54,108

$
(44,122
)
$
8,725,442

Cash Flow Model Inputs Used To Calculate Credit Losses
ignificant inputs to the cash flow models used to calculate the credit losses on these securities at March 31, 2018 included the following:

Significant Inputs
Range
Prepayment CPR
0%
-
25%
Projected cumulative default
15%
-
52%
Credit support
0%
-
63%
Loss severity
15%
-
63%
Changes In Recorded Credit Losses
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings on all available for sale debt securities.
 
For the Three Months Ended March 31
(In thousands)
2018
2017
Cumulative OTTI credit losses at January 1
$
14,199

$
14,080

Credit losses on debt securities for which impairment was not previously recognized
58


Credit losses on debt securities for which impairment was previously recognized
10

109

Increase in expected cash flows that are recognized over remaining life of security
(54
)
(73
)
Cumulative OTTI credit losses at March 31
$
14,213

$
14,116

Securities With Unrealized Losses And Length Of Impairment Period
ecurities with unrealized losses recorded in accumulated other comprehensive income are shown in the table below, along with the length of the impairment period.
 
Less than 12 months
 
12 months or longer
 
Total
 
(In thousands)
   Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
March 31, 2018
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
653,945

$
9,647

 
$
59,435

$
1,872

 
$
713,380

$
11,519

Government-sponsored enterprise obligations
338,752

4,588

 
49,847

144

 
388,599

4,732

State and municipal obligations
529,699

6,427

 
44,474

1,749

 
574,173

8,176

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
1,922,859

35,455

 
591,341

21,600

 
2,514,200

57,055

   Non-agency mortgage-backed securities
729,615

9,447

 
137,775

2,872

 
867,390

12,319

   Asset-backed securities
884,800

11,101

 
207,087

2,134

 
1,091,887

13,235

Total mortgage and asset-backed securities
3,537,274

56,003

 
936,203

26,606

 
4,473,477

82,609

Other debt securities
305,412

6,462

 
19,779

875

 
325,191

7,337

Total
$
5,365,082

$
83,127

 
$
1,109,738

$
31,246

 
$
6,474,820

$
114,373

December 31, 2017
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
618,617

$
4,443

 
$

$

 
$
618,617

$
4,443

Government-sponsored enterprise obligations
286,393

1,712

 
49,766

217

 
336,159

1,929

State and municipal obligations
282,843

1,752

 
49,339

1,002

 
332,182

2,754

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
1,320,689

9,433

 
619,300

14,311

 
1,939,989

23,744

   Non-agency mortgage-backed securities
577,017

2,966

 
153,813

1,871

 
730,830

4,837

   Asset-backed securities
786,048

3,168

 
264,295

2,069

 
1,050,343

5,237

Total mortgage and asset-backed securities
2,683,754

15,567

 
1,037,408

18,251

 
3,721,162

33,818

Other debt securities
144,090

727

 
20,202

451

 
164,292

1,178

Total
$
4,015,697

$
24,201

 
$
1,156,715

$
19,921

 
$
5,172,412

$
44,122

Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following tables present proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
 
For the Three Months Ended March 31
(In thousands)
2018
2017
Proceeds from sales of securities:
 
 
Available for sale debt securities
$
148,637

$

Equity securities
15


Other

98

Total proceeds
$
148,652

$
98

 
 
 
Investment securities gains (losses), net:
 
 
Available for sale debt securities:
 
 
Gains realized on sales
$
212

$

Gains realized on donations of securities

2,157

Other-than-temporary impairment recognized on debt securities
(68
)
(109
)
Equity securities:
 
 
Gains realized on sales
14


 Fair value adjustments, net
947


Other:
 
 
 Gains realized on sales

58

Fair value adjustments, net
4,305

(2,878
)
Total investment securities gains (losses), net
$
5,410

$
(772
)