XML 60 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Summary Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The table below presents the carrying values of assets and liabilities measured at fair value on a recurring basis at December 31, 2017 and 2016. There were no transfers among levels during these years.
 
 
Fair Value Measurements Using
(In thousands)
Total Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs
 (Level 3)
December 31, 2017
 
 
 
 
Assets:
 
 
 
 
Residential mortgage loans held for sale
$
15,327

$

$
15,327

$

Available for sale securities:
 
 
 
 
U.S. government and federal agency obligations
917,147

917,147



Government-sponsored enterprise obligations
406,363


406,363


State and municipal obligations
1,611,366


1,594,350

17,016

Agency mortgage-backed securities
3,040,913


3,040,913


Non-agency mortgage-backed securities
905,793


905,793


Asset-backed securities
1,492,800


1,492,800


Other debt securities
351,060


351,060


Equity securities
48,838

19,864

28,974


Trading securities
18,269


18,269


Private equity investments
55,752



55,752

Derivatives *
8,349


7,723

626

Assets held in trust for deferred compensation plan
12,843

12,843



Total assets
8,884,820

949,854

7,861,572

73,394

Liabilities:
 
 
 
 
Derivatives *
8,074


7,951

123

Liabilities held in trust for deferred compensation plan
12,843

12,843



Total liabilities
$
20,917

$
12,843

$
7,951

$
123

December 31, 2016
 
 
 
 
Assets:
 
 
 
 
Residential mortgage loans held for sale
$
9,263

$

$
9,263

$

Available for sale securities:
 
 
 
 
U.S. government and federal agency obligations
920,904

920,904



Government-sponsored enterprise obligations
449,998


449,998


State and municipal obligations
1,778,214


1,761,532

16,682

Agency mortgage-backed securities
2,685,931


2,685,931


Non-agency mortgage-backed securities
1,055,639


1,055,639


Asset-backed securities
2,381,301


2,381,301


Other debt securities
325,953


325,953


Equity securities
51,263

24,967

26,296


Trading securities
22,225


22,225


Private equity investments
50,820



50,820

Derivatives *
13,566


13,146

420

Assets held in trust for deferred compensation plan
10,261

10,261



Total assets
9,755,338

956,132

8,731,284

67,922

Liabilities:
 
 
 
 
Derivatives *
13,339


13,177

162

Liabilities held in trust for deferred compensation plan
10,261

10,261



Total liabilities
$
23,600

$
10,261

$
13,177

$
162

*
The fair value of each class of derivative is shown in Note 17.
.

Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:



Fair Value Measurements Using Significant Unobservable Inputs
(Level 3)
(In thousands)
State and Municipal Obligations
Private Equity
Investments
Derivatives
Total
Year ended December 31, 2017:
 
 
 
 
Balance at January 1, 2017
$
16,682

$
50,820

$
258

$
67,760

Total gains or losses (realized/unrealized):
 
 
 
 
Included in earnings

(5,833
)
266

(5,567
)
Included in other comprehensive income
882



882

Investment securities called
(600
)


(600
)
Discount accretion
52



52

Purchases of private equity securities

13,352


13,352

Sale / pay down of private equity securities

(2,621
)

(2,621
)
Capitalized interest/dividends

34


34

Purchase of risk participation agreement


70

70

Sale of risk participation agreement


(91
)
(91
)
Balance at December 31, 2017
$
17,016

$
55,752

$
503

$
73,271

Total gains or losses for the year included in earnings attributable to the change in unrealized gains or losses relating to assets still held at December 31, 2017
$

$
(5,658
)
$
615

$
(5,043
)
Year ended December 31, 2016:
 
 
 
 
Balance at January 1, 2016
$
17,195

$
63,032

$
69

$
80,296

Total gains or losses (realized/unrealized):
 
 
 
 
Included in earnings

(3,739
)
43

(3,696
)
Included in other comprehensive income
583



583

Investment securities called
(1,200
)


(1,200
)
Discount accretion
104



104

Purchases of private equity securities

9,906


9,906

Sale / pay down of private equity securities

(18,471
)

(18,471
)
Capitalized interest/dividends

92


92

Purchase of risk participation agreement


404

404

Sale of risk participation agreement


(258
)
(258
)
Balance at December 31, 2016
$
16,682

$
50,820

$
258

$
67,760

Total gains or losses for the year included in earnings attributable to the change in unrealized gains or losses relating to assets still held at December 31, 2016
$

$
(5,914
)
$
306

$
(5,608
)

Summary Of Gains And Losses On Level 3 Assets And Liabilities

Gains and losses on the Level 3 assets and liabilities in the table above are reported in the following income categories:
(In thousands)
Loan Fees and Sales
Other Non-Interest Income
Investment Securities Gains (Losses), Net
Total
Year ended December 31, 2017:
 
 
 
 
Total gains or losses included in earnings
$
231

$
35

$
(5,833
)
$
(5,567
)
Change in unrealized gains or losses relating to assets still held at December 31, 2017
$
580

$
35

$
(5,658
)
$
(5,043
)
Year ended December 31, 2016:
 
 
 
 
Total gains or losses included in earnings
$
87

$
(44
)
$
(3,739
)
$
(3,696
)
Change in unrealized gains or losses relating to assets still held at December 31, 2016
$
350

$
(44
)
$
(5,914
)
$
(5,608
)

Summary Of Quantitative Information About Level 3 Fair Value Measurements
Level 3 Inputs
As shown above, the Company's significant Level 3 measurements which employ unobservable inputs that are readily quantifiable pertain to auction rate securities (ARS) held by the Bank, investments in portfolio concerns held by the Company's private equity subsidiaries, and held for sale residential mortgage loan commitments. ARS are included in state and municipal securities and totaled $17.0 million at December 31, 2017, while private equity investments, included in non-marketable securities, totaled $55.8 million.

Information about these inputs is presented in the table and discussions below.
Quantitative Information about Level 3 Fair Value Measurements
 
 
Weighted
 
Valuation Technique
Unobservable Input
Range
Average
Auction rate securities
Discounted cash flow
Estimated market recovery period

 
5 years
 
 
 
Estimated market rate
3.1%
-
4.5%
 
Private equity investments
Market comparable companies
EBITDA multiple
4.0
-
6.0
 
Mortgage loan commitments
Discounted cash flow
Probability of funding
50.4%
-
100.0%
76.0%
 
 
Embedded servicing value
(.3)%
-
2.0%
1.1%

Schedule Of Fair Value Disclosures Measured On Nonrecurring Basis [Table Text Block]
Instruments Measured at Fair Value on a Nonrecurring Basis
For assets measured at fair value on a nonrecurring basis during 2017 and 2016, and still held as of December 31, 2017 and 2016, the following table provides the adjustments to fair value recognized during the respective periods, the level of valuation assumptions used to determine each adjustment, and the carrying value of the related individual assets or portfolios at December 31, 2017 and 2016.
 
 
Fair Value Measurements Using
 
(In thousands)
Fair Value
Quoted Prices in Active Markets for Identical Assets
 (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs
 (Level 3)
Total Gains (Losses)
Balance at December 31, 2017
 
 
 
 
 
Collateral dependent impaired loans
$
1,236

$

$

$
1,236

$
(617
)
Mortgage servicing rights
4,653



4,653

13

Foreclosed assets




(9
)
Long-lived assets
3,378



3,378

(724
)
Balance at December 31, 2016
 
 
 
 
 
Collateral dependent impaired loans
$
1,331

$

$

$
1,331

$
(1,700
)
Mortgage servicing rights
2,868



2,868

7

Foreclosed assets
18



18

(20
)
Long-lived assets
2,408



2,408

(1,054
)