XML 50 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill And Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule Of Intangible Assets With Estimable Useful Lives
The following table presents information about the Company's intangible assets which have estimable useful lives.
 
 
December 31, 2017
 
December 31, 2016
(In thousands)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Valuation Allowance
 
 Net Amount
 
Gross Carrying Amount
 
 Accumulated Amortization
 
Valuation Allowance
 
Net Amount
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core deposit premium
 
$
31,270

 
$
(28,305
)
 
$

 
$
2,965

 
$
31,270

 
$
(27,429
)
 
$

 
$
3,841

Mortgage servicing rights
 
7,906

 
(3,244
)
 
(9
)
 
4,653

 
5,672

 
(2,782
)
 
(22
)
 
2,868

Total
 
$
39,176

 
$
(31,549
)
 
$
(9
)
 
$
7,618

 
$
36,942

 
$
(30,211
)
 
$
(22
)
 
$
6,709

Schedule Of Goodwill Allocated By Operating Segments
The carrying amount of goodwill and its allocation among segments at December 31, 2017 and 2016 is shown in the table below. As a result of ongoing assessments, no impairment of goodwill was recorded in 2017, 2016 or 2015. Further, the annual assessment of qualitative factors on January 1, 2018 revealed no likelihood of impairment as of that date.
(In thousands)
December 31, 2017
December 31, 2016
Consumer segment
$
70,721

$
70,721

Commercial segment
67,454

67,454

Wealth segment
746

746

Total goodwill
$
138,921

$
138,921

Schedule Of Changes In Carrying Amount Of Goodwill And Net Other Intangible Assets
Changes in the net carrying amount of goodwill and other net intangible assets for the years ended December 31, 2017 and 2016 are shown in the following table.
(In thousands)
Goodwill
Core Deposit Premium
Mortgage Servicing Rights
Balance at December 31, 2015
$
138,921

$
5,031

$
1,638

Originations


1,539

Amortization

(1,190
)
(316
)
Impairment reversal


7

Balance at December 31, 2016
138,921

3,841

2,868

Originations


2,234

Amortization

(876
)
(462
)
Impairment reversal


13

Balance at December 31, 2017
$
138,921

$
2,965

$
4,653

Schedule of Estimated Annual Amortization Expense
The following table shows the estimated future amortization expense based on existing asset balances and the interest rate environment as of December 31, 2017. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.
(In thousands)
 
2018
$
1,213

2019
1,038

2020
878

2021
753

2022
653