XML 48 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Investment Securities, At Fair Value
Investment securities, at fair value, consisted of the following at December 31, 2017 and 2016.
(In thousands)
2017
2016
Available for sale:
 
 
U.S. government and federal agency obligations
$
917,147

$
920,904

Government-sponsored enterprise obligations
406,363

449,998

State and municipal obligations
1,611,366

1,778,214

Agency mortgage-backed securities
3,040,913

2,685,931

Non-agency mortgage-backed securities
905,793

1,055,639

Asset-backed securities
1,492,800

2,381,301

Other debt securities
351,060

325,953

Equity securities
48,838

51,263

 Total available for sale
8,774,280

9,649,203

Trading
18,269

22,225

Non-marketable
100,758

99,558

Total investment securities
$
8,893,307

$
9,770,986

Summary Of Available For Sale Investment Securities By Maturity Groupings
(Dollars in thousands)
 Amortized Cost
Fair Value
Weighted Average Yield
U.S. government and federal agency obligations:
 
 
 
Within 1 year
$
57,983

$
58,347

1.71
After 1 but within 5 years
641,114

639,192

1.45
After 5 but within 10 years
149,589

149,927

.43
After 10 years
68,808

69,681

.59
Total U.S. government and federal agency obligations
917,494

917,147

1.24
Government-sponsored enterprise obligations:
 
 
 
Within 1 year
215,763

215,434

1.35
After 1 but within 5 years
121,575

121,199

1.93
After 5 but within 10 years
34,983

34,870

2.71
After 10 years
35,945

34,860

3.00
Total government-sponsored enterprise obligations
408,266

406,363

1.79
State and municipal obligations:
 
 
 
Within 1 year
164,756

165,638

2.65
After 1 but within 5 years
665,351

670,953

2.21
After 5 but within 10 years
709,248

721,181

2.46
After 10 years
53,352

53,594

3.01
Total state and municipal obligations
1,592,707

1,611,366

2.39
Mortgage and asset-backed securities:
 
 
 
Agency mortgage-backed securities
3,046,701

3,040,913

2.62
Non-agency mortgage-backed securities
903,920

905,793

2.54
Asset-backed securities
1,495,380

1,492,800

2.03
Total mortgage and asset-backed securities
5,446,001

5,439,506

2.45
Other debt securities:
 
 
 
Within 1 year
10,390

10,389

 
After 1 but within 5 years
247,181

247,626

 
After 5 but within 10 years
93,417

93,045

 
Total other debt securities
350,988

351,060

 
Equity securities
4,411

48,838

 
Total available for sale investment securities
$
8,719,867

$
8,774,280

 
Available For Sale Securities Unrealized Gains And Losses By Security Type
For securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in accumulated other comprehensive income, by security type.
(In thousands)
 Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
December 31, 2017
 
 
 
 
U.S. government and federal agency obligations
$
917,494

$
4,096

$
(4,443
)
$
917,147

Government-sponsored enterprise obligations
408,266

26

(1,929
)
406,363

State and municipal obligations
1,592,707

21,413

(2,754
)
1,611,366

Mortgage and asset-backed securities:
 
 
 
 
Agency mortgage-backed securities
3,046,701

17,956

(23,744
)
3,040,913

Non-agency mortgage-backed securities
903,920

6,710

(4,837
)
905,793

Asset-backed securities
1,495,380

2,657

(5,237
)
1,492,800

Total mortgage and asset-backed securities
5,446,001

27,323

(33,818
)
5,439,506

Other debt securities
350,988

1,250

(1,178
)
351,060

Equity securities
4,411

44,427


48,838

Total
$
8,719,867

$
98,535

$
(44,122
)
$
8,774,280

December 31, 2016
 
 
 
 
U.S. government and federal agency obligations
$
919,904

$
7,312

$
(6,312
)
$
920,904

Government-sponsored enterprise obligations
450,448

1,126

(1,576
)
449,998

State and municipal obligations
1,778,684

12,223

(12,693
)
1,778,214

Mortgage and asset-backed securities:
 
 
 
 
Agency mortgage-backed securities
2,674,964

31,610

(20,643
)
2,685,931

Non-agency mortgage-backed securities
1,054,446

7,686

(6,493
)
1,055,639

Asset-backed securities
2,389,176

3,338

(11,213
)
2,381,301

Total mortgage and asset-backed securities
6,118,586

42,634

(38,349
)
6,122,871

Other debt securities
327,030

935

(2,012
)
325,953

Equity securities
5,678

45,585


51,263

Total
$
9,600,330

$
109,815

$
(60,942
)
$
9,649,203

Cash Flow Model Inputs Used To Calculate Credit Losses
The credit-related portion of the loss on these securities was based on the cash flows projected to be received over the estimated life of the securities, discounted to present value, and compared to the current amortized cost bases of the securities. Significant inputs to the cash flow models used to calculate the credit losses on these securities included the following:
Significant Inputs
Range
Prepayment CPR
0%
-
25%
Projected cumulative default
14%
-
50%
Credit support
0%
-
54%
Loss severity
15%
-
63%
Changes In Recorded Credit Losses
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings on all available for sale debt securities.
(In thousands)
2017
2016
2015
Cumulative OTTI credit losses at January 1
$
14,080

$
14,129

$
13,734

Credit losses on debt securities for which impairment was not previously recognized
111


76

Credit losses on debt securities for which impairment was previously recognized
274

270

407

Increase in expected cash flows that are recognized over remaining life of security
(266
)
(319
)
(88
)
Cumulative OTTI credit losses at December 31
$
14,199

$
14,080

$
14,129

Securities With Unrealized Losses And Length Of Impairment Period
Securities with unrealized losses recorded in accumulated other comprehensive income are shown in the table below, along with the length of the impairment period.
 
Less than 12 months
 
12 months or longer
 
Total

(In thousands)
 
Fair Value    
Unrealized
Losses    
 
 
Fair Value    
Unrealized
Losses    
 
 
Fair Value    
Unrealized
Losses    
December 31, 2017
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
618,617

$
4,443

 
$

$

 
$
618,617

$
4,443

Government-sponsored enterprise obligations
286,393

1,712

 
49,766

217

 
336,159

1,929

State and municipal obligations
282,843

1,752

 
49,339

1,002

 
332,182

2,754

Mortgage and asset-backed securities:




 




 
 
 
Agency mortgage-backed securities
1,320,689

9,433

 
619,300

14,311

 
1,939,989

23,744

Non-agency mortgage-backed securities
577,017

2,966

 
153,813

1,871

 
730,830

4,837

Asset-backed securities
786,048

3,168

 
264,295

2,069

 
1,050,343

5,237

Total mortgage and asset-backed securities
2,683,754

15,567

 
1,037,408

18,251

 
3,721,162

33,818

Other debt securities
144,090

727

 
20,202

451

 
164,292

1,178

Total
$
4,015,697

$
24,201

 
$
1,156,715

$
19,921

 
$
5,172,412

$
44,122

December 31, 2016
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
349,538

$
2,823

 
$
32,208

$
3,489

 
$
381,746

$
6,312

Government-sponsored enterprise obligations
190,441

1,576

 


 
190,441

1,576

State and municipal obligations
700,779

12,164

 
15,195

529

 
715,974

12,693

Mortgage and asset-backed securities:




 




 




Agency mortgage-backed securities
1,147,416

20,638

 
2,150

5

 
1,149,566

20,643

Non-agency mortgage-backed securities
688,131

6,373

 
34,946

120

 
723,077

6,493

Asset-backed securities
780,209

5,277

 
358,778

5,936

 
1,138,987

11,213

Total mortgage and asset-backed securities
2,615,756

32,288

 
395,874

6,061

 
3,011,630

38,349

Other debt securities
179,639

1,986

 
975

26

 
180,614

2,012

Total
$
4,036,153

$
50,837

 
$
444,252

$
10,105

 
$
4,480,405

$
60,942

State And Municipal Obligations, By State And Economic Sector
The Company’s holdings of state and municipal obligations included gross unrealized losses of $2.8 million at December 31, 2017. The state and municipal portfolio totaled $1.6 billion at fair value, or 18.4% of total available for sale securities. The portfolio is diversified in order to reduce risk, and the Company has processes and procedures in place to monitor its state and municipal holdings, identify signs of financial distress and, if necessary, exit its positions in a timely manner.
Credit Ratings In State And Municipal Bond Portfolio
The credit ratings (Moody’s rating or equivalent) at December 31, 2017 in the state and municipal bond portfolio are shown in the following table. The average credit quality of the portfolio is Aa2 as rated by Moody’s.
 
% of Portfolio
Aaa
6.0
%
Aa
76.9

A
16.4

Not rated
.7

 
100.0
%
Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following table presents proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
(In thousands)
2017
2016
2015
Proceeds from sales of available for sale securities
$
790,152

$
2,049

$
675,870

Proceeds from sales of non-marketable securities
2,228

22,331

13,161

Total proceeds
$
792,380

$
24,380

$
689,031

Available for sale:
 
 
 
Gains realized on sales
$
10,656

$
109

$
2,925

Losses realized on sales
(10,297
)


Losses realized on called bonds
(254
)


Gain realized on donation
31,074



Other-than-temporary impairment recognized on debt securities
(385
)
(270
)
(483
)
Non-marketable:
 
 
 
Gains realized on sales
970

4,349

2,516

Losses realized on sales
(880
)
(502
)
(40
)
Fair value adjustments, net
(5,833
)
(3,739
)
1,402

Investment securities gains (losses), net
$
25,051

$
(53
)
$
6,320