XML 47 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans And Allowance For Loan Losses (Tables)
12 Months Ended
Dec. 31, 2017
Loans And Allowance For Loan Losses [Abstract]  
Summary Classification Of Held To Maturity Loan Portfolio
Major classifications within the Company’s held for investment loan portfolio at December 31, 2017 and 2016 are as follows:
(In thousands)
2017
2016
Commercial:
 
 
Business
$
4,958,554

$
4,776,365

Real estate — construction and land
968,820

791,236

Real estate — business
2,697,452

2,643,374

Personal Banking:
 
 
Real estate — personal
2,062,787

2,010,397

Consumer
2,104,487

1,990,801

Revolving home equity
400,587

413,634

Consumer credit card
783,864

776,465

Overdrafts
7,123

10,464

Total loans
$
13,983,674

$
13,412,736

Loans To Directors And Executive Officers
Loans to directors and executive officers of the Parent and the Bank, and to their associates, are summarized as follows:
(In thousands)
 
Balance at January 1, 2017
$
62,991

Additions
655,544

Amounts collected
(639,920
)
Amounts written off

Balance, December 31, 2017
$
78,615

Summary Of Activity In The Allowance For Loan Losses
A summary of the activity in the allowance for losses during the previous three years follows:
(In thousands)
Commercial
Personal Banking
Total
Balance at December 31, 2014
$
89,622

$
66,910

$
156,532

Provision for loan losses
(9,319
)
38,046

28,727

Deductions:
 
 
 
Loans charged off
4,057

46,993

51,050

Less recoveries
5,840

11,483

17,323

Net loans charged off (recoveries)
(1,783
)
35,510

33,727

Balance at December 31, 2015
82,086

69,446

151,532

Provision for loan losses
4,898

31,420

36,318

Deductions:
 
 
 
Loans charged off
3,258

47,720

50,978

Less recoveries
7,635

11,425

19,060

Net loans charged off (recoveries)
(4,377
)
36,295

31,918

Balance at December 31, 2016
91,361

64,571

155,932

Provision for loan losses
2,327

42,917

45,244

Deductions:
 
 
 
Loans charged off
2,538

52,641

55,179

Less recoveries
2,554

10,981

13,535

Net loans charged off (recoveries)
(16
)
41,660

41,644

Balance at December 31, 2017
$
93,704

$
65,828

$
159,532


Allowance For Loan Losses And Related Loan Balance Disaggregated On The Basis Of Impairment Methodology
The following table shows the balance in the allowance for loan losses and the related loan balance at December 31, 2017 and 2016, disaggregated on the basis of impairment methodology. Impaired loans evaluated under ASC 310-10-35 include loans on non-accrual status which are individually evaluated for impairment and other impaired loans deemed to have similar risk characteristics, which are collectively evaluated. All other loans are collectively evaluated for impairment under ASC 450-20.
 
Impaired Loans
 
All Other Loans

(In thousands)
Allowance for Loan Losses
Loans Outstanding
 
Allowance for Loan Losses
Loans Outstanding
December 31, 2017
 
 
 
 
 
Commercial
$
3,067

$
92,613

 
$
90,637

$
8,532,213

Personal Banking
1,176

22,182

 
64,652

5,336,666

Total
$
4,243

$
114,795

 
$
155,289

$
13,868,879

December 31, 2016
 
 
 
 
 
Commercial
$
1,817

$
44,795

 
$
89,544

$
8,166,180

Personal Banking
1,292

19,737

 
63,279

5,182,024

Total
$
3,109

$
64,532

 
$
152,823

$
13,348,204

Investment In Impaired Loans
(In thousands)
2017
2016
Non-accrual loans
$
11,983

$
14,283

Restructured loans (accruing)
102,812

50,249

Total impaired loans
$
114,795

$
64,532

Additional Information About Impaired Loans Held
The following table provides additional information about impaired loans held by the Company at December 31, 2017 and 2016, segregated between loans for which an allowance for credit losses has been provided and loans for which no allowance has been provided.
(In thousands)
Recorded Investment
Unpaid Principal Balance
 Related Allowance
December 31, 2017
 
 
 
With no related allowance recorded:
 
 
 
Business
$
5,356

$
9,000

$

Real estate – business
1,299

1,303


Consumer
779

817


 
$
7,434

$
11,120

$

With an allowance recorded:
 
 
 
Business
$
72,589

$
73,168

$
2,455

Real estate – construction and land
837

841

27

Real estate – business
12,532

13,071

585

Real estate – personal
9,126

11,914

532

Consumer
5,388

5,426

67

Revolving home equity
204

204

11

Consumer credit card
6,685

6,685

566

 
$
107,361

$
111,309

$
4,243

Total
$
114,795

$
122,429

$
4,243

December 31, 2016
 
 
 
With no related allowance recorded:
 
 
 
Business
$
7,375

$
10,470

$

Real estate – construction and land
557

752


 
$
7,932

$
11,222

$

With an allowance recorded:
 
 
 
Business
$
29,924

$
31,795

$
1,318

Real estate – construction and land
69

72

3

Real estate – business
6,870

8,072

496

Real estate – personal
6,394

9,199

642

Consumer
5,281

5,281

57

Revolving home equity
584

584

1

Consumer credit card
7,478

7,478

592

 
$
56,600

$
62,481

$
3,109

Total
$
64,532

$
73,703

$
3,109

Interest Income Recognized On Impaired Loans
The table below shows interest income recognized during the years ended December 31, 2017, 2016 and 2015 for impaired loans held at the end of each respective period. This interest relates to accruing restructured loans, as discussed previously.

 
Years Ended December 31
(In thousands)
2017
2016
2015
Interest income recognized on impaired loans:
 
 
 
Business
$
3,135

$
1,064

$
495

Real estate – construction and land
41

2

80

Real estate – business
514

171

122

Real estate – personal
402

152

187

Consumer
307

339

348

Revolving home equity
10

31

20

Consumer credit card
673

722

750

Total
$
5,082

$
2,481

$
2,002

Aging Information On Past Due And Nonaccrual Loans
The following table provides aging information on the Company’s past due and accruing loans, in addition to the balances of loans on non-accrual status, at December 31, 2017 and 2016.
(In thousands)
Current or Less Than 30 Days Past Due
30 – 89 Days Past Due
90 Days Past Due and Still Accruing
Non-accrual
Total
December 31, 2017
 
 
 
 
 
Commercial:
 
 
 
 
 
Business
$
4,949,148

$
3,085

$
374

$
5,947

$
4,958,554

Real estate – construction and land
967,321

1,473

21

5

968,820

Real estate – business
2,694,234

482


2,736

2,697,452

Personal Banking:
 
 
 
 
 
Real estate – personal
2,050,787

6,218

3,321

2,461

2,062,787

Consumer
2,067,025

32,674

3,954

834

2,104,487

Revolving home equity
397,349

1,962

1,276


400,587

Consumer credit card
764,568

10,115

9,181


783,864

Overdrafts
6,840

283



7,123

Total
$
13,897,272

$
56,292

$
18,127

$
11,983

$
13,983,674

December 31, 2016
 
 
 
 
 
Commercial:
 
 
 
 
 
Business
$
4,763,274

$
3,735

$
674

$
8,682

$
4,776,365

Real estate – construction and land
789,633

1,039


564

791,236

Real estate – business
2,639,586

2,154


1,634

2,643,374

Personal Banking:
 
 
 
 
 
Real estate – personal
1,995,724

9,162

2,108

3,403

2,010,397

Consumer
1,957,358

29,783

3,660


1,990,801

Revolving home equity
411,483

1,032

1,119


413,634

Consumer credit card
757,443

10,187

8,835


776,465

Overdrafts
10,014

450



10,464

Total
$
13,324,515

$
57,542

$
16,396

$
14,283

$
13,412,736

Total Average Impaired Loans
Total average impaired loans during 2017 and 2016 are shown in the table below.
 
2017
 
2016
(In thousands)
Commercial
Personal Banking
Total
 
Commercial
Personal Banking
Total
Average impaired loans:
 
 
 
 
 
 
 
Non-accrual loans
$
9,658

$
3,989

$
13,647

 
$
17,294

$
4,135

$
21,429

Restructured loans (accruing)
49,070

17,539

66,609

 
32,295

17,058

49,353

Total
$
58,728

$
21,528

$
80,256

 
$
49,589

$
21,193

$
70,782

Credit Quality Of Commercial Loan Portfolio
The following table provides information about the credit quality of the Commercial loan portfolio, using the Company’s internal rating system as an indicator. The internal rating system is a series of grades reflecting management’s risk assessment, based on its analysis of the borrower’s financial condition. The “pass” category consists of a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the “pass” category is monitored for early identification of credit deterioration. The “special mention” rating is attached to loans where the borrower exhibits material negative financial trends due to borrower specific or systemic conditions that, if left uncorrected, threaten its capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. It is a transitional grade that is closely monitored for improvement or deterioration. The “substandard” rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “non-accrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment, as discussed in Note 1.
 
Commercial Loans
(In thousands)
Business
Real Estate -Construction
Real Estate - Business
Total
December 31, 2017
 
 
 
 
Pass
$
4,740,013

$
955,499

$
2,593,005

$
8,288,517

Special mention
59,177

10,614

50,577

120,368

Substandard
153,417

2,702

51,134

207,253

Non-accrual
5,947

5

2,736

8,688

Total
$
4,958,554

$
968,820

$
2,697,452

$
8,624,826

December 31, 2016
 
 
 
 
Pass
$
4,607,553

$
788,778

$
2,543,348

$
7,939,679

Special mention
116,642

722

45,479

162,843

Substandard
43,488

1,172

52,913

97,573

Non-accrual
8,682

564

1,634

10,880

Total
$
4,776,365

$
791,236

$
2,643,374

$
8,210,975

Summary Of Loans In The Personal Banking Portfolio Percentage Of Balances Outstanding
The credit quality of Personal Banking loans is monitored primarily on the basis of aging/delinquency, and this information is provided in the table in the above section on "Delinquent and non-accrual loans". In addition, FICO scores are obtained and updated on a quarterly basis for most of the loans in the Personal Banking portfolio. This is a published credit score designed to measure the risk of default by taking into account various factors from a person's financial history. The bank normally obtains a FICO score at the loan's origination and renewal dates, and updates are obtained on a quarterly basis. Excluded from the table below are certain personal real estate loans for which FICO scores are not obtained because the loans are related to commercial activity. These loans totaled $219.2 million at December 31, 2017 and $237.2 million at December 31, 2016. The table also excludes consumer loans related to the Company's patient healthcare loan program, which totaled $145.0 million at December 31, 2017 and $75.4 million at December 31, 2016. As the healthcare loans are guaranteed by the hospital, FICO scores are not considered relevant for this program. The personal real estate loans and consumer loans excluded below totaled less than 7% of the Personal Banking portfolio. For the remainder of loans in the Personal Banking portfolio, the table below shows the percentage of balances outstanding at December 31, 2017 and 2016 by FICO score.
 
Personal Banking Loans
 
% of Loan Category


Real Estate - Personal
Consumer
Revolving Home Equity
Consumer Credit Card
December 31, 2017
 
 
 
 
FICO score:
 
 
 
 
Under 600
1.3
%
3.3
%
1.1
%
4.7
%
600 – 659
2.1

5.5

1.7

14.4

660 – 719
10.5

17.3

9.5

34.4

720 – 779
25.6

26.8

21.4

26.0

780 and over
60.5

47.1

66.3

20.5

Total
100.0
%
100.0
%
100.0
%
100.0
%
December 31, 2016
 
 
 
 
FICO score:
 
 
 
 
Under 600
1.3
%
3.4
%
1.0
%
4.9
%
600 – 659
2.6

6.4

1.8

15.5

660 – 719
10.4

19.7

9.7

34.9

720 – 779
25.4

26.3

21.1

25.1

780 and over
60.3

44.2

66.4

19.6

Total
100.0
%
100.0
%
100.0
%
100.0
%
Additional Information about Troubled Debt Restructurings [Table Text Block]
Troubled debt restructurings also include certain credit card loans under various debt management and assistance programs. Modifications to credit card loans generally involve removing the available line of credit, placing loans on amortizing status, and lowering the contractual interest rate. The Company also classified certain loans as troubled debt restructurings because they were not reaffirmed by the borrower in bankruptcy proceedings. These loans are comprised of personal real estate, revolving home equity and consumer loans. Interest on these loans is being recognized on an accrual basis, as the borrowers are continuing to make payments.

The table below summarizes the troubled debt restructurings outstanding by type of modification, as described above.
 
 
December 31
(In thousands)
2017
2016
Accruing loans:
 
 
 
Non-market interest rates
$
88,588

$
34,531

 
Assistance programs
6,685

7,478

 
Bankruptcy non-affirmation
7,283

7,937

 
Other
256

303

Non-accrual loans
7,796

8,825

Total restructured loans
$
110,608

$
59,074

Outstanding Balance Of Loans Classified As Troubled Debt Restructurings
The table below shows the balance of troubled debt restructurings by loan classification at December 31, 2017, in addition to the period end balances of restructured loans which the Company considers to have been in default at any time during the past twelve months. For purposes of this disclosure, the Company considers "default" to mean 90 days or more past due as to interest or principal.
(In thousands)
December 31, 2017
Balance 90 days past due at any time during previous 12 months
Commercial:
 
 
Business
$
77,400

$

Real estate – construction and land
776


Real estate – business
12,394


Personal Banking:
 
 
Real estate – personal
7,760

278

Consumer
5,389

81

Revolving home equity
204

42

Consumer credit card
6,685

630

Total restructured loans
$
110,608

$
1,031