XML 44 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Measurements [Abstract]  
Summary Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The table below presents the September 30, 2017 and December 31, 2016 carrying values of assets and liabilities measured at fair value on a recurring basis. There were no transfers among levels during the first nine months of 2017 or the year ended December 31, 2016.
 
 
Fair Value Measurements Using
(In thousands)
Total Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
September 30, 2017
 
 
 
 
Assets:
 
 
 
 
  Residential mortgage loans held for sale
$
11,320

$

$
11,320

$

  Available for sale securities:
 
 
 
 
     U.S. government and federal agency obligations
918,604

918,604



     Government-sponsored enterprise obligations
469,414


469,414


     State and municipal obligations
1,720,403


1,703,550

16,853

     Agency mortgage-backed securities
2,756,973


2,756,973


     Non-agency mortgage-backed securities
1,066,764


1,066,764


     Asset-backed securities
1,736,966


1,736,966


     Other debt securities
356,641


356,641


     Equity securities
83,522

32,915

50,607


  Trading securities
24,605


24,605


  Private equity investments
50,254



50,254

  Derivatives *
11,650


10,837

813

  Assets held in trust for deferred compensation plan
12,311

12,311



  Total assets
9,219,427

963,830

8,187,677

67,920

Liabilities:
 
 
 
 
  Derivatives *
5,979


5,850

129

Liabilities held in trust for deferred compensation plan
12,311

12,311



  Total liabilities
$
18,290

$
12,311

$
5,850

$
129

December 31, 2016
 
 
 
 
Assets:
 
 
 
 
  Residential mortgage loans held for sale
$
9,263

$

$
9,263

$

  Available for sale securities:
 
 
 
 
     U.S. government and federal agency obligations
920,904

920,904



     Government-sponsored enterprise obligations
449,998


449,998


     State and municipal obligations
1,778,214


1,761,532

16,682

     Agency mortgage-backed securities
2,685,931


2,685,931


     Non-agency mortgage-backed securities
1,055,639


1,055,639


     Asset-backed securities
2,381,301


2,381,301


     Other debt securities
325,953


325,953


     Equity securities
51,263

24,967

26,296


  Trading securities
22,225


22,225


  Private equity investments
50,820



50,820

  Derivatives *
13,566


13,146

420

  Assets held in trust for deferred compensation plan
10,261

10,261



  Total assets
9,755,338

956,132

8,731,284

67,922

Liabilities:
 
 
 
 
  Derivatives *
13,339


13,177

162

Liabilities held in trust for deferred compensation plan
10,261

10,261



  Total liabilities
$
23,600

$
10,261

$
13,177

$
162

Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)


(In thousands)
State and Municipal Obligations
Private Equity
Investments
Derivatives
Total
For the three months ended September 30, 2017
 
 
 
 
Balance June 30, 2017
$
16,825

$
53,557

$
791

$
71,173

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

(5,198
)
(107
)
(5,305
)
   Included in other comprehensive income *
19



19

Discount accretion
9



9

Purchases of private equity investments

2,185


2,185

Sale/pay down of private equity investments

(290
)

(290
)
Balance September 30, 2017
$
16,853

$
50,254

$
684

$
67,791

Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2017
$

$
(5,198
)
$
764

$
(4,434
)
For the nine months ended September 30, 2017
 
 
 
 
Balance January 1, 2017
$
16,682

$
50,820

$
258

$
67,760

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

(8,028
)
426

(7,602
)
   Included in other comprehensive income *
729



729

Investment securities called
(600
)


(600
)
Discount accretion
42



42

Purchases of private equity investments

9,269


9,269

Sale/pay down of private equity investments

(1,840
)

(1,840
)
Capitalized interest/dividends

33


33

Balance September 30, 2017
$
16,853

$
50,254

$
684

$
67,791

Total gains or losses for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2017
$

$
(7,853
)
$
775

$
(7,078
)
For the three months ended September 30, 2016
 
 
 
 
Balance June 30, 2016
$
17,679

$
62,813

$
502

$
80,994

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

(2,921
)
136

(2,785
)
   Included in other comprehensive income *
317



317

Investment securities called
(1,100
)


(1,100
)
Discount accretion
12



12

Purchases of private equity investments

2,894


2,894

Sale/pay down of private equity investments

(3,315
)

(3,315
)
Capitalized interest/dividends

15


15

Sale of risk participation agreement


(33
)
(33
)
Balance September 30, 2016
$
16,908

$
59,486

$
605

$
76,999

Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2016
$

$
(2,921
)
$
926

$
(1,995
)
For the nine months ended September 30, 2016
 
 
 
 
Balance January 1, 2016
$
17,195

$
63,032

$
69

$
80,296

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

(6,645
)
605

(6,040
)
   Included in other comprehensive income *
819



819

Investment securities called
(1,200
)


(1,200
)
Discount accretion
94



94

Purchases of private equity investments

8,735


8,735

Sale/pay down of private equity investments

(5,713
)

(5,713
)
Capitalized interest/dividends

77


77

Sale of risk participation agreement


(69
)
(69
)
Balance September 30, 2016
$
16,908

$
59,486

$
605

$
76,999

Total gains or losses for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2016
$

$
(6,545
)
$
868

$
(5,677
)
Summary Of Gains And Losses On Level 3 Assets And Liabilities
Gains and losses included in earnings for the Level 3 assets and liabilities in the previous table are reported in the following line items in the consolidated statements of income:
(In thousands)
Loan Fees and Sales
Other Non-Interest Income
Investment Securities Gains (Losses), Net
Total
For the three months ended September 30, 2017
 
 
 
 
Total gains or losses included in earnings
$
(115
)
$
8

$
(5,198
)
$
(5,305
)
Change in unrealized gains or losses relating to assets still held at September 30, 2017
$
756

$
8

$
(5,198
)
$
(4,434
)
For the nine months ended September 30, 2017
 
 
 
 
Total gains or losses included in earnings
$
407

$
19

$
(8,028
)
$
(7,602
)
Change in unrealized gains or losses relating to assets still held at September 30, 2017
$
756

$
19

$
(7,853
)
$
(7,078
)
For the three months ended September 30, 2016
 
 
 
 
Total gains or losses included in earnings
$
86

$
50

$
(2,921
)
$
(2,785
)
Change in unrealized gains or losses relating to assets still held at September 30, 2016
$
876

$
50

$
(2,921
)
$
(1,995
)
For the nine months ended September 30, 2016
 
 
 
 
Total gains or losses included in earnings
$
613

$
(8
)
$
(6,645
)
$
(6,040
)
Change in unrealized gains or losses relating to assets still held at September 30, 2016
$
876

$
(8
)
$
(6,545
)
$
(5,677
)
Summary Of Quantitative Information About Level 3 Fair Value Measurements
s

The Company's significant Level 3 measurements which employ unobservable inputs that are readily quantifiable pertain to auction rate securities (ARS) held by the Bank, investments in portfolio concerns held by the Company's private equity subsidiaries, and held for sale residential mortgage loan commitments. ARS are included in state and municipal securities and totaled $16.9 million at September 30, 2017, while private equity investments, included in non-marketable securities, totaled $50.3 million.
Information about these inputs is presented in the table and discussions below.
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
Weighted
 
Valuation Technique
Unobservable Input
Range
 
Average
Auction rate securities
Discounted cash flow
Estimated market recovery period


5 years
 
 
 
 
Estimated market rate
2.8%
-
3.1%
 
 
Private equity investments
Market comparable companies
EBITDA multiple
4.0
-
5.8
 
 
Mortgage loan commitments
Discounted cash flow
Probability of funding
50.9%
-
100.0%
 
79.1%
 
 
Embedded servicing value
(.3)%
-
2.2%
 
1.1%
Schedule Of Fair Value Disclosures Measured On Nonrecurring Basis [Table Text Block]
s

For assets measured at fair value on a nonrecurring basis during the first nine months of 2017 and 2016, and still held as of September 30, 2017 and 2016, the following table provides the adjustments to fair value recognized during the respective periods, the level of valuation inputs used to determine each adjustment, and the carrying value of the related individual assets or portfolios at September 30, 2017 and 2016.
 
 
Fair Value Measurements Using
 
(In thousands)

Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses) Recognized During the Nine Months Ended September 30
September 30, 2017
 
 
 
 
 
  Collateral dependent impaired loans
$
1,468

$

$

$
1,468

$
(336
)
  Mortgage servicing rights
4,245



4,245

6

  Foreclosed assets
50



50

(83
)
  Long-lived assets
3,033



3,033

(1,167
)
 
 
 
 
 
 
September 30, 2016
 
 
 
 
 
  Collateral dependent impaired loans
$
1,756

$

$

$
1,756

$
(1,626
)
  Mortgage servicing rights
2,533



2,533

(7
)
  Foreclosed assets
47



47

(66
)
  Long-lived assets
2,232



2,232

(1,001
)