XML 36 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill And Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule Of Intangible Assets With Estimable Useful Lives
The following table presents information about the Company's intangible assets which have estimable useful lives.
 
September 30, 2017
 
December 31, 2016
 
 
(In thousands)
Gross Carrying Amount
Accumulated Amortization
Valuation Allowance
Net Amount
 
Gross Carrying Amount
Accumulated Amortization
Valuation Allowance
Net Amount
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
Core deposit premium
$
31,270

$
(28,127
)
$

$
3,143

 
$
31,270

$
(27,429
)
$

$
3,841

Mortgage servicing rights
7,361

(3,100
)
(16
)
4,245

 
5,672

(2,782
)
(22
)
2,868

Total
$
38,631

$
(31,227
)
$
(16
)
$
7,388

 
$
36,942

$
(30,211
)
$
(22
)
$
6,709

Schedule of Estimated Annual Amortization Expense
he following table shows the estimated annual amortization expense for the next five fiscal years. This expense is based on existing asset balances and the interest rate environment as of September 30, 2017. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.
 (In thousands)
 
2017
$
1,331

2018
1,181

2019
996

2020
834

2021
711

Schedule Of Changes In CArrying Amount Of Goodwill And Net Other Intangible Assets

Changes in the carrying amount of goodwill and net other intangible assets for the nine month period ended September 30, 2017 is as follows:
(In thousands)
Goodwill
Core Deposit Premium
Mortgage Servicing Rights
Balance January 1, 2017
$
138,921

$
3,841

$
2,868

Originations


1,689

Amortization

(698
)
(318
)
Impairment reversal


6

Balance September 30, 2017
$
138,921

$
3,143

$
4,245

Schedule Of Goodwill Allocated By Operating Segments
Goodwill allocated to the Company’s operating segments at September 30, 2017 and December 31, 2016 is shown below.
(In thousands)
 
Consumer segment
$
70,721

Commercial segment
67,454

Wealth segment
746

Total goodwill
$
138,921