XML 35 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment Securities (Tables)
6 Months Ended
Jun. 30, 2017
Investment Securities [Abstract]  
Investment Securities, At Fair Value
nvestment securities, at fair value, consisted of the following at June 30, 2017 and December 31, 2016.
 
(In thousands)
June 30, 2017
December 31, 2016
Available for sale
$
9,439,701

$
9,649,203

Trading
22,291

22,225

Non-marketable
102,388

99,558

Total investment securities
$
9,564,380

$
9,770,986

Summary Of Available For Sale Investment Securities By Maturity Groupings
A summary of the available for sale investment securities by maturity groupings as of June 30, 2017 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, GNMA and FDIC, in addition to non-agency mortgage-backed securities, which have no guarantee but are collateralized by residential mortgages. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards, automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.
(In thousands)
Amortized Cost
Fair Value
U.S. government and federal agency obligations:
 
 
Within 1 year
$
58,665

$
58,829

After 1 but within 5 years
499,601

502,990

After 5 but within 10 years
318,318

318,212

After 10 years
35,444

32,524

Total U.S. government and federal agency obligations
912,028

912,555

Government-sponsored enterprise obligations:
 
 
Within 1 year
98,069

98,206

After 1 but within 5 years
336,302

335,723

After 10 years
12,493

12,356

Total government-sponsored enterprise obligations
446,864

446,285

State and municipal obligations:
 
 
Within 1 year
171,936

172,890

After 1 but within 5 years
643,200

654,145

After 5 but within 10 years
879,036

900,292

After 10 years
50,896

50,470

Total state and municipal obligations
1,745,068

1,777,797

Mortgage and asset-backed securities:
 
 
  Agency mortgage-backed securities
2,604,217

2,620,198

  Non-agency mortgage-backed securities
1,063,236

1,066,889

  Asset-backed securities
2,249,399

2,250,426

Total mortgage and asset-backed securities
5,916,852

5,937,513

Other debt securities:
 
 
Within 1 year
13,387

13,389

After 1 but within 5 years
176,199

177,812

After 5 but within 10 years
125,910

126,503

Total other debt securities
315,496

317,704

Equity securities
5,463

47,847

Total available for sale investment securities
$
9,341,771

$
9,439,701

Available For Sale Securities Unrealized Gains And Losses By Security Type
For securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in accumulated other comprehensive income, by security type.
 
 
(In thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
June 30, 2017
 
 
 
 
U.S. government and federal agency obligations
$
912,028

$
5,575

$
(5,048
)
$
912,555

Government-sponsored enterprise obligations
446,864

892

(1,471
)
446,285

State and municipal obligations
1,745,068

34,717

(1,988
)
1,777,797

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
2,604,217

29,780

(13,799
)
2,620,198

  Non-agency mortgage-backed securities
1,063,236

8,063

(4,410
)
1,066,889

  Asset-backed securities
2,249,399

5,725

(4,698
)
2,250,426

Total mortgage and asset-backed securities
5,916,852

43,568

(22,907
)
5,937,513

Other debt securities
315,496

2,745

(537
)
317,704

Equity securities
5,463

42,384


47,847

Total
$
9,341,771

$
129,881

$
(31,951
)
$
9,439,701

December 31, 2016
 
 
 
 
U.S. government and federal agency obligations
$
919,904

$
7,312

$
(6,312
)
$
920,904

Government-sponsored enterprise obligations
450,448

1,126

(1,576
)
449,998

State and municipal obligations
1,778,684

12,223

(12,693
)
1,778,214

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
2,674,964

31,610

(20,643
)
2,685,931

  Non-agency mortgage-backed securities
1,054,446

7,686

(6,493
)
1,055,639

  Asset-backed securities
2,389,176

3,338

(11,213
)
2,381,301

Total mortgage and asset-backed securities
6,118,586

42,634

(38,349
)
6,122,871

Other debt securities
327,030

935

(2,012
)
325,953

Equity securities
5,678

45,585


51,263

Total
$
9,600,330

$
109,815

$
(60,942
)
$
9,649,203

Cash Flow Model Inputs Used To Calculate Credit Losses
ignificant inputs to the cash flow models used to calculate the credit losses on these securities at June 30, 2017 included the following:

Significant Inputs
Range
Prepayment CPR
4%
-
25%
Projected cumulative default
14%
-
51%
Credit support
0%
-
38%
Loss severity
16%
-
63%
Changes In Recorded Credit Losses
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings on all available for sale debt securities.
 
For the Six Months Ended June 30
(In thousands)
2017
2016
Cumulative OTTI credit losses at January 1
$
14,080

$
14,129

Credit losses on debt securities for which impairment was not previously recognized
46


Credit losses on debt securities for which impairment was previously recognized
274

270

Increase in expected cash flows that are recognized over remaining life of security
(146
)
(37
)
Cumulative OTTI credit losses at June 30
$
14,254

$
14,362

Securities With Unrealized Losses And Length Of Impairment Period
Securities with unrealized losses recorded in accumulated other comprehensive income are shown in the table below, along with the length of the impairment period.
 
Less than 12 months
 
12 months or longer
 
Total
 
(In thousands)
   Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
June 30, 2017
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
145,884

$
5,048

 
$

$

 
$
145,884

$
5,048

Government-sponsored enterprise obligations
181,682

1,471

 


 
181,682

1,471

State and municipal obligations
168,613

1,365

 
13,761

623

 
182,374

1,988

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
959,777

13,795

 
1,720

4

 
961,497

13,799

   Non-agency mortgage-backed securities
503,709

4,165

 
47,189

245

 
550,898

4,410

   Asset-backed securities
795,526

2,606

 
234,619

2,092

 
1,030,145

4,698

Total mortgage and asset-backed securities
2,259,012

20,566

 
283,528

2,341

 
2,542,540

22,907

Other debt securities
65,547

500

 
1,463

37

 
67,010

537

Total
$
2,820,738

$
28,950

 
$
298,752

$
3,001

 
$
3,119,490

$
31,951

December 31, 2016
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
349,538

$
2,823

 
$
32,208

$
3,489

 
$
381,746

$
6,312

Government-sponsored enterprise obligations
190,441

1,576

 


 
190,441

1,576

State and municipal obligations
700,779

12,164

 
15,195

529

 
715,974

12,693

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
1,147,416

20,638

 
2,150

5

 
1,149,566

20,643

   Non-agency mortgage-backed securities
688,131

6,373

 
34,946

120

 
723,077

6,493

   Asset-backed securities
780,209

5,277

 
358,778

5,936

 
1,138,987

11,213

Total mortgage and asset-backed securities
2,615,756

32,288

 
395,874

6,061

 
3,011,630

38,349

Other debt securities
179,639

1,986

 
975

26

 
180,614

2,012

Total
$
4,036,153

$
50,837

 
$
444,252

$
10,105

 
$
4,480,405

$
60,942

Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following tables present proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
 
For the Six Months Ended June 30
(In thousands)
2017
2016
Proceeds from sales of securities:
 
 
Available for sale
$
4,972

$

Non-marketable
1,580

2,071

Total proceeds
$
6,552

$
2,071

 
 
 
Investment securities gains (losses), net:
 
 
Available for sale:
 
 
Losses realized on called bonds
$
(254
)
$

Losses realized on sales
(22
)

Gains realized on donations
4,315


Other-than-temporary impairment recognized on debt securities
(320
)
(270
)
 Non-marketable:
 
 
 Gains realized on sales
642

2,260

 Losses realized on sales
(652
)

Fair value adjustments, net
(2,830
)
(3,729
)
Total gains (losses), net
$
879

$
(1,739
)