XML 36 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill And Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule Of Intangible Assets With Estimable Useful Lives
The following table presents information about the Company's intangible assets which have estimable useful lives.
 
March 31, 2017
 
December 31, 2016
 
 
(In thousands)
Gross Carrying Amount
Accumulated Amortization
Valuation Allowance
Net Amount
 
Gross Carrying Amount
Accumulated Amortization
Valuation Allowance
Net Amount
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
Core deposit premium
$
31,270

$
(27,676
)
$

$
3,594

 
$
31,270

$
(27,429
)
$

$
3,841

Mortgage servicing rights
6,004

(2,883
)
(15
)
3,106

 
5,672

(2,782
)
(22
)
2,868

Total
$
37,274

$
(30,559
)
$
(15
)
$
6,700

 
$
36,942

$
(30,211
)
$
(22
)
$
6,709

Schedule of Estimated Annual Amortization Expense
he following table shows the estimated annual amortization expense for the next five fiscal years. This expense is based on existing asset balances and the interest rate environment as of March 31, 2017. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.
 (In thousands)
 
2017
$
1,160

2018
979

2019
825

2020
688

2021
587

Schedule Of Changes In CArrying Amount Of Goodwill And Net Other Intangible Assets

Changes in the carrying amount of goodwill and net other intangible assets for the three month period ended March 31, 2017 is as follows:
(In thousands)
Goodwill
Core Deposit Premium
Mortgage Servicing Rights
Balance January 1, 2017
$
138,921

$
3,841

$
2,868

Originations


332

Amortization

(247
)
(101
)
Impairment reversal


7

Balance March 31, 2017
$
138,921

$
3,594

$
3,106

Schedule Of Goodwill Allocated By Operating Segments
Goodwill allocated to the Company’s operating segments at March 31, 2017 and December 31, 2016 is shown below.
(In thousands)
 
Consumer segment
$
70,721

Commercial segment
67,454

Wealth segment
746

Total goodwill
$
138,921