XML 35 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2017
Investment Securities [Abstract]  
Investment Securities, At Fair Value
nvestment securities, at fair value, consisted of the following at March 31, 2017 and December 31, 2016.
 
(In thousands)
Mar. 31, 2017
Dec. 31, 2016
Available for sale
$
9,671,975

$
9,649,203

Trading
20,200

22,225

Non-marketable
101,688

99,558

Total investment securities
$
9,793,863

$
9,770,986

Summary Of Available For Sale Investment Securities By Maturity Groupings
A summary of the available for sale investment securities by maturity groupings as of March 31, 2017 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, GNMA and FDIC, in addition to non-agency mortgage-backed securities, which have no guarantee but are collateralized by residential mortgages. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards, automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.
(In thousands)
Amortized Cost
Fair Value
U.S. government and federal agency obligations:
 
 
Within 1 year
$
58,300

$
59,291

After 1 but within 5 years
498,843

504,344

After 5 but within 10 years
317,572

318,018

After 10 years
35,391

32,768

Total U.S. government and federal agency obligations
910,106

914,421

Government-sponsored enterprise obligations:
 
 
Within 1 year
28,975

29,025

After 1 but within 5 years
412,289

411,880

After 10 years
9,295

9,301

Total government-sponsored enterprise obligations
450,559

450,206

State and municipal obligations:
 
 
Within 1 year
208,310

209,638

After 1 but within 5 years
607,968

616,965

After 5 but within 10 years
911,634

918,378

After 10 years
52,259

51,056

Total state and municipal obligations
1,780,171

1,796,037

Mortgage and asset-backed securities:
 
 
  Agency mortgage-backed securities
2,695,352

2,708,746

  Non-agency mortgage-backed securities
1,077,623

1,078,256

  Asset-backed securities
2,345,961

2,343,637

Total mortgage and asset-backed securities
6,118,936

6,130,639

Other debt securities:
 
 
Within 1 year
19,385

19,383

After 1 but within 5 years
128,409

128,768

After 5 but within 10 years
167,585

167,607

After 10 years
11,588

11,049

Total other debt securities
326,967

326,807

Equity securities
5,560

53,865

Total available for sale investment securities
$
9,592,299

$
9,671,975

Available For Sale Securities Unrealized Gains And Losses By Security Type
For securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in accumulated other comprehensive income, by security type.
 
 
(In thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
March 31, 2017
 
 
 
 
U.S. government and federal agency obligations
$
910,106

$
8,242

$
(3,927
)
$
914,421

Government-sponsored enterprise obligations
450,559

1,020

(1,373
)
450,206

State and municipal obligations
1,780,171

22,154

(6,288
)
1,796,037

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
2,695,352

31,321

(17,927
)
2,708,746

  Non-agency mortgage-backed securities
1,077,623

7,183

(6,550
)
1,078,256

  Asset-backed securities
2,345,961

4,402

(6,726
)
2,343,637

Total mortgage and asset-backed securities
6,118,936

42,906

(31,203
)
6,130,639

Other debt securities
326,967

1,368

(1,528
)
326,807

Equity securities
5,560

48,305


53,865

Total
$
9,592,299

$
123,995

$
(44,319
)
$
9,671,975

December 31, 2016
 
 
 
 
U.S. government and federal agency obligations
$
919,904

$
7,312

$
(6,312
)
$
920,904

Government-sponsored enterprise obligations
450,448

1,126

(1,576
)
449,998

State and municipal obligations
1,778,684

12,223

(12,693
)
1,778,214

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
2,674,964

31,610

(20,643
)
2,685,931

  Non-agency mortgage-backed securities
1,054,446

7,686

(6,493
)
1,055,639

  Asset-backed securities
2,389,176

3,338

(11,213
)
2,381,301

Total mortgage and asset-backed securities
6,118,586

42,634

(38,349
)
6,122,871

Other debt securities
327,030

935

(2,012
)
325,953

Equity securities
5,678

45,585


51,263

Total
$
9,600,330

$
109,815

$
(60,942
)
$
9,649,203

Cash Flow Model Inputs Used To Calculate Credit Losses
ignificant inputs to the cash flow models used to calculate the credit losses on these securities at March 31, 2017 included the following:

Significant Inputs
Range
Prepayment CPR
0%
-
25%
Projected cumulative default
18%
-
51%
Credit support
0%
-
38%
Loss severity
16%
-
63%
Changes In Recorded Credit Losses
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings on all available for sale debt securities.
 
For the Three Months Ended March 31
(In thousands)
2017
2016
Cumulative OTTI credit losses at January 1
$
14,080

$
14,129

Credit losses on debt securities for which impairment was previously recognized
109

123

Increase in expected cash flows that are recognized over remaining life of security
(73
)
(18
)
Cumulative OTTI credit losses at March 31
$
14,116

$
14,234

Securities With Unrealized Losses And Length Of Impairment Period
Securities with unrealized losses recorded in accumulated other comprehensive income are shown in the table below, along with the length of the impairment period.
 
Less than 12 months
 
12 months or longer
 
Total
 
(In thousands)
   Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
March 31, 2017
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
243,847

$
3,927

 
$

$

 
$
243,847

$
3,927

Government-sponsored enterprise obligations
165,707

1,373

 


 
165,707

1,373

State and municipal obligations
328,771

5,883

 
10,051

405

 
338,822

6,288

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
988,095

17,923

 
1,895

4

 
989,990

17,927

   Non-agency mortgage-backed securities
681,162

6,467

 
28,136

83

 
709,298

6,550

   Asset-backed securities
836,925

3,662

 
288,968

3,064

 
1,125,893

6,726

Total mortgage and asset-backed securities
2,506,182

28,052

 
318,999

3,151

 
2,825,181

31,203

Other debt securities
136,453

1,505

 
977

23

 
137,430

1,528

Total
$
3,380,960

$
40,740

 
$
330,027

$
3,579

 
$
3,710,987

$
44,319

December 31, 2016
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
349,538

$
2,823

 
$
32,208

$
3,489

 
$
381,746

$
6,312

Government-sponsored enterprise obligations
190,441

1,576

 


 
190,441

1,576

State and municipal obligations
700,779

12,164

 
15,195

529

 
715,974

12,693

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
1,147,416

20,638

 
2,150

5

 
1,149,566

20,643

   Non-agency mortgage-backed securities
688,131

6,373

 
34,946

120

 
723,077

6,493

   Asset-backed securities
780,209

5,277

 
358,778

5,936

 
1,138,987

11,213

Total mortgage and asset-backed securities
2,615,756

32,288

 
395,874

6,061

 
3,011,630

38,349

Other debt securities
179,639

1,986

 
975

26

 
180,614

2,012

Total
$
4,036,153

$
50,837

 
$
444,252

$
10,105

 
$
4,480,405

$
60,942

Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following table presents proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
 
For the Three Months Ended March 31
(In thousands)
2017
2016
Proceeds from sales of non-marketable securities
$
98

$
94

Available for sale:
 
 
Gain realized on donation
$
2,157

$

Other-than-temporary impairment recognized on debt securities
(109
)
(123
)
 Non-marketable:
 
 
 Gains realized on sales
58

42

Fair value adjustments, net
(2,878
)
(914
)
Investment securities gains (losses), net
$
(772
)
$
(995
)