XML 50 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill And Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule Of Intangible Assets With Estimable Useful Lives
The following table presents information about the Company's intangible assets which have estimable useful lives.
 
 
December 31, 2016
 
December 31, 2015
(In thousands)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Valuation Allowance
 
 Net Amount
 
Gross Carrying Amount
 
 Accumulated Amortization
 
Valuation Allowance
 
Net Amount
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core deposit premium
 
$
31,270

 
$
(27,429
)
 
$

 
$
3,841

 
$
31,270

 
$
(26,239
)
 
$

 
$
5,031

Mortgage servicing rights
 
5,672

 
(2,782
)
 
(22
)
 
2,868

 
4,638

 
(2,971
)
 
(29
)
 
1,638

Total
 
$
36,942

 
$
(30,211
)
 
$
(22
)
 
$
6,709

 
$
35,908

 
$
(29,210
)
 
$
(29
)
 
$
6,669

Schedule Of Goodwill Allocated By Operating Segments
The carrying amount of goodwill and its allocation among segments at December 31, 2016 and 2015 is shown in the table below. As a result of ongoing assessments, no impairment of goodwill was recorded in 2016, 2015 or 2014. Further, the annual assessment of qualitative factors on January 1, 2017 revealed no likelihood of impairment as of that date.
(In thousands)
December 31, 2016
December 31, 2015
Consumer segment
$
70,721

$
70,721

Commercial segment
67,454

67,454

Wealth segment
746

746

Total goodwill
$
138,921

$
138,921

Schedule Of Changes In Carrying Amount Of Goodwill And Net Other Intangible Assets
Changes in the net carrying amount of goodwill and other net intangible assets for the years ended December 31, 2016 and 2015 are shown in the following table.
(In thousands)
Goodwill
Core Deposit Premium
Mortgage Servicing Rights
Balance at December 31, 2014
$
138,921

$
6,572

$
878

Originations


945

Amortization

(1,541
)
(253
)
Impairment


68

Balance at December 31, 2015
138,921

5,031

1,638

Originations


1,539

Amortization

(1,190
)
(316
)
Impairment reversal


7

Balance at December 31, 2016
$
138,921

$
3,841

$
2,868

Schedule of Estimated Annual Amortization Expense
The following table shows the estimated future amortization expense based on existing asset balances and the interest rate environment as of December 31, 2016. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.
(In thousands)
 
2017
$
1,204

2018
943

2019
793

2020
661

2021
562