XML 48 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Investment Securities, At Fair Value
Investment securities, at fair value, consisted of the following at December 31, 2016 and 2015.
(In thousands)
2016
2015
Available for sale:
 
 
U.S. government and federal agency obligations
$
920,904

$
727,076

Government-sponsored enterprise obligations
449,998

793,023

State and municipal obligations
1,778,214

1,741,957

Agency mortgage-backed securities
2,685,931

2,618,281

Non-agency mortgage-backed securities
1,055,639

879,963

Asset-backed securities
2,381,301

2,644,381

Other debt securities
325,953

331,320

Equity securities
51,263

41,003

 Total available for sale
9,649,203

9,777,004

Trading
22,225

11,890

Non-marketable
99,558

112,786

Total investment securities
$
9,770,986

$
9,901,680

Summary Of Available For Sale Investment Securities By Maturity Groupings
(Dollars in thousands)
 Amortized Cost
Fair Value
Weighted Average Yield
U.S. government and federal agency obligations:
 
 
 
Within 1 year
$
59,407

$
59,989

1.89*%

After 1 but within 5 years
501,141

506,131

1.33*

After 5 but within 10 years
286,939

287,396

1.29*

After 10 years
72,417

67,388

(.10)*

Total U.S. government and federal agency obligations
919,904

920,904

1.24*

Government-sponsored enterprise obligations:
 
 
 
Within 1 year
6,990

7,003

1.13

After 1 but within 5 years
419,174

418,662

1.53

After 5 but within 10 years
14,989

15,032

2.30

After 10 years
9,295

9,301

2.25

Total government-sponsored enterprise obligations
450,448

449,998

1.56

State and municipal obligations:
 
 
 
Within 1 year
195,581

197,041

2.64

After 1 but within 5 years
592,883

597,391

2.29

After 5 but within 10 years
923,792

919,725

2.40

After 10 years
66,428

64,057

2.84

Total state and municipal obligations
1,778,684

1,778,214

2.40

Mortgage and asset-backed securities:
 
 
 
Agency mortgage-backed securities
2,674,964

2,685,931

2.53

Non-agency mortgage-backed securities
1,054,446

1,055,639

2.40

Asset-backed securities
2,389,176

2,381,301

1.57

Total mortgage and asset-backed securities
6,118,586

6,122,871

2.14

Other debt securities:
 
 
 
Within 1 year
8,998

9,015

 
After 1 but within 5 years
100,557

100,601

 
After 5 but within 10 years
205,887

205,200

 
After 10 years
11,588

11,137

 
Total other debt securities
327,030

325,953

 
Equity securities
5,678

51,263

 
Total available for sale investment securities
$
9,600,330

$
9,649,203

 
Available For Sale Securities Unrealized Gains And Losses By Security Type
For securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in accumulated other comprehensive income, by security type.
(In thousands)
 Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
December 31, 2016
 
 
 
 
U.S. government and federal agency obligations
$
919,904

$
7,312

$
(6,312
)
$
920,904

Government-sponsored enterprise obligations
450,448

1,126

(1,576
)
449,998

State and municipal obligations
1,778,684

12,223

(12,693
)
1,778,214

Mortgage and asset-backed securities:
 
 
 
 
Agency mortgage-backed securities
2,674,964

31,610

(20,643
)
2,685,931

Non-agency mortgage-backed securities
1,054,446

7,686

(6,493
)
1,055,639

Asset-backed securities
2,389,176

3,338

(11,213
)
2,381,301

Total mortgage and asset-backed securities
6,118,586

42,634

(38,349
)
6,122,871

Other debt securities
327,030

935

(2,012
)
325,953

Equity securities
5,678

45,585


51,263

Total
$
9,600,330

$
109,815

$
(60,942
)
$
9,649,203

December 31, 2015
 
 
 
 
U.S. government and federal agency obligations
$
729,846

$
5,051

$
(7,821
)
$
727,076

Government-sponsored enterprise obligations
794,912

2,657

(4,546
)
793,023

State and municipal obligations
1,706,635

37,061

(1,739
)
1,741,957

Mortgage and asset-backed securities:
 
 
 
 
Agency mortgage-backed securities
2,579,031

47,856

(8,606
)
2,618,281

Non-agency mortgage-backed securities
879,186

8,596

(7,819
)
879,963

Asset-backed securities
2,660,201

1,287

(17,107
)
2,644,381

Total mortgage and asset-backed securities
6,118,418

57,739

(33,532
)
6,142,625

Other debt securities
335,925

377

(4,982
)
331,320

Equity securities
5,678

35,325


41,003

Total
$
9,691,414

$
138,210

$
(52,620
)
$
9,777,004

Cash Flow Model Inputs Used To Calculate Credit Losses
Significant inputs to the cash flow models used to calculate the credit losses on these securities included the following:
Significant Inputs
Range
Prepayment CPR
4%
-
25%
Projected cumulative default
17%
-
51%
Credit support
0%
-
34%
Loss severity
17%
-
63%
Changes In Recorded Credit Losses
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings on all available for sale debt securities.
(In thousands)
2016
2015
2014
Cumulative OTTI credit losses at January 1
$
14,129

$
13,734

$
12,499

Credit losses on debt securities for which impairment was not previously recognized

76


Credit losses on debt securities for which impairment was previously recognized
270

407

1,365

Increase in expected cash flows that are recognized over remaining life of security
(319
)
(88
)
(130
)
Cumulative OTTI credit losses at December 31
$
14,080

$
14,129

$
13,734

Securities With Unrealized Losses And Length Of Impairment Period
Securities with unrealized losses recorded in accumulated other comprehensive income are shown in the table below, along with the length of the impairment period.
 
Less than 12 months
 
12 months or longer
 
Total

(In thousands)
 
Fair Value    
Unrealized
Losses    
 
 
Fair Value    
Unrealized
Losses    
 
 
Fair Value    
Unrealized
Losses    
December 31, 2016
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
349,538

$
2,823

 
$
32,208

$
3,489

 
$
381,746

$
6,312

Government-sponsored enterprise obligations
190,441

1,576

 


 
190,441

1,576

State and municipal obligations
700,779

12,164

 
15,195

529

 
715,974

12,693

Mortgage and asset-backed securities:




 




 
 
 
Agency mortgage-backed securities
1,147,416

20,638

 
2,150

5

 
1,149,566

20,643

Non-agency mortgage-backed securities
688,131

6,373

 
34,946

120

 
723,077

6,493

Asset-backed securities
780,209

5,277

 
358,778

5,936

 
1,138,987

11,213

Total mortgage and asset-backed securities
2,615,756

32,288

 
395,874

6,061

 
3,011,630

38,349

Other debt securities
179,639

1,986

 
975

26

 
180,614

2,012

Total
$
4,036,153

$
50,837

 
$
444,252

$
10,105

 
$
4,480,405

$
60,942

December 31, 2015
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
491,998

$
3,098

 
$
31,012

$
4,723

 
$
523,010

$
7,821

Government-sponsored enterprise obligations
157,830

1,975

 
110,250

2,571

 
268,080

4,546

State and municipal obligations
66,998

544

 
31,120

1,195

 
98,118

1,739

Mortgage and asset-backed securities:




 




 




Agency mortgage-backed securities
530,035

2,989

 
291,902

5,617

 
821,937

8,606

Non-agency mortgage-backed securities
653,603

7,059

 
54,536

760

 
708,139

7,819

Asset-backed securities
2,207,922

12,492

 
223,311

4,615

 
2,431,233

17,107

Total mortgage and asset-backed securities
3,391,560

22,540

 
569,749

10,992

 
3,961,309

33,532

Other debt securities
244,452

3,687

 
25,218

1,295

 
269,670

4,982

Total
$
4,352,838

$
31,844

 
$
767,349

$
20,776

 
$
5,120,187

$
52,620

State And Municipal Obligations, By State And Economic Sector
The Company’s holdings of state and municipal obligations included gross unrealized losses of $12.7 million at December 31, 2016, of which $600 thousand related to auction rate securities. The state and municipal portfolio totaled $1.8 billion at fair value, or 18.4% of total available for sale securities. The portfolio is diversified in order to reduce risk, and the Company has processes and procedures in place to monitor its state and municipal holdings, identify signs of financial distress and, if necessary, exit its positions in a timely manner.

Credit Ratings In State And Municipal Bond Portfolio
The credit ratings (Moody’s rating or equivalent) at December 31, 2016 in the state and municipal bond portfolio (excluding auction rate securities) are shown in the following table. The average credit quality of the portfolio is Aa2 as rated by Moody’s.
 
% of Portfolio
Aaa
6.2
%
Aa
79.5

A
13.8

Not rated
.5

 
100.0
%
Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following table presents proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
(In thousands)
2016
2015
2014
Proceeds from sales of available for sale securities
$
2,049

$
675,870

$
30,998

Proceeds from sales of non-marketable securities
22,331

13,161

33,444

Total proceeds
$
24,380

$
689,031

$
64,442

Available for sale:
 
 
 
Gains realized on sales
$
109

$
2,925

$

Losses realized on sales


(5,197
)
Gain realized on donation


1,570

Other-than-temporary impairment recognized on debt securities
(270
)
(483
)
(1,365
)
Non-marketable:
 
 
 
Gains realized on sales
4,349

2,516

1,629

Losses realized on sales
(502
)
(40
)
(134
)
Fair value adjustments, net
(3,739
)
1,402

17,621

Investment securities gains (losses), net
$
(53
)
$
6,320

$
14,124