XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
INTEREST INCOME        
Interest and fees on loans $ 123,750 $ 114,954 $ 364,234 $ 339,707
Interest and fees on loans held for sale 334 48 1,161 108
Interest on investment securities 51,661 50,716 155,250 142,416
Interest on federal funds sold and short-term securities purchased under agreements to resell 20 21 63 45
Interest on long-term securities purchased under agreements to resell 3,328 3,273 10,157 9,994
Interest on deposits with banks 268 103 689 404
Total interest income 179,361 169,115 531,554 492,674
INTEREST EXPENSE        
Savings, interest checking and money market 3,619 3,356 10,651 9,951
Time open and C.D.'s of less than $100,000 683 786 2,134 2,484
Time open and C.D.'s of $100,000 and over 2,186 1,554 6,519 4,468
Interest on federal funds purchased and securities sold under agreements to repurchase 724 483 2,337 1,271
Interest on other borrowings 906 898 3,066 2,667
Total interest expense 8,118 7,077 24,707 20,841
Net interest income 171,243 162,038 506,847 471,833
Provision for loan losses 7,263 8,364 25,918 19,541
Net interest income after provision for loan losses 163,980 153,674 480,929 452,292
NON-INTEREST INCOME        
Bank card transaction fees 47,006 44,635 136,541 132,606
Trust fees 30,951 29,302 90,435 88,815
Deposit account charges and other fees 22,241 20,674 64,260 58,810
Capital market fees 2,751 2,620 7,976 8,360
Consumer brokerage services 3,375 3,687 10,375 10,530
Loan fees and sales 3,123 1,855 8,829 6,127
Other 9,872 8,515 36,497 26,849
Total non-interest income 119,319 111,288 354,913 332,097
INVESTMENT SECURITIES GAINS (LOSSES), NET        
Investment securities gains (losses), net (1,965) (378) (3,704) [1] 7,800 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 107,004 100,874 318,671 298,603
Net occupancy 12,366 11,247 34,761 33,807
Equipment 4,842 4,789 14,257 14,171
Supplies and communication 5,968 5,609 18,490 16,416
Data processing and software 23,663 21,119 69,332 61,670
Marketing 4,399 4,343 12,601 12,568
Deposit insurance 3,576 2,981 9,884 9,001
Other 19,424 20,440 57,808 54,474
Total non-interest expense 181,242 171,402 535,804 500,710
Income before income taxes 100,092 93,182 296,334 291,479
Less income taxes 30,942 27,969 91,854 88,929
Net income 69,150 65,213 204,480 202,550
Less non-controlling interest expense (income) 605 601 668 2,530
Net income attributable to Commerce Bancshares, Inc. 68,545 64,612 203,812 200,020
Preferred Stock Dividends 2,250 2,250 6,750 6,750
Net Income (Loss) Available to Common Stockholders $ 66,295 $ 62,362 $ 197,062 $ 193,270
Net income per common share - basic $ 0.69 $ 0.63 $ 2.04 $ 1.93
Net income per common share - diluted $ 0.68 $ 0.63 $ 2.03 $ 1.93
[1] Available for sale and non-marketable securities