XML 35 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2016
Investment Securities [Abstract]  
Investment Securities, At Fair Value
nvestment securities, at fair value, consisted of the following at March 31, 2016 and December 31, 2015.
 
(In thousands)
Mar. 31, 2016
Dec. 31, 2015
Available for sale
$
9,552,179

$
9,777,004

Trading
23,130

11,890

Non-marketable
117,259

112,786

Total investment securities
$
9,692,568

$
9,901,680

Summary Of Available For Sale Investment Securities By Maturity Groupings
A summary of the available for sale investment securities by maturity groupings as of March 31, 2016 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, GNMA and FDIC, in addition to non-agency mortgage-backed securities, which have no guarantee but are collateralized by residential mortgages. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards, automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.
(In thousands)
Amortized Cost
Fair Value
U.S. government and federal agency obligations:
 
 
Within 1 year
$
58,866

$
60,127

After 1 but within 5 years
498,613

514,076

After 5 but within 10 years
104,754

108,327

After 10 years
35,444

32,780

Total U.S. government and federal agency obligations
697,677

715,310

Government-sponsored enterprise obligations:
 
 
Within 1 year
10,680

10,754

After 1 but within 5 years
572,163

579,157

After 5 but within 10 years
125,012

126,156

After 10 years
5,630

5,591

Total government-sponsored enterprise obligations
713,485

721,658

State and municipal obligations:
 
 
Within 1 year
99,478

99,618

After 1 but within 5 years
680,866

698,660

After 5 but within 10 years
916,693

948,352

After 10 years
64,768

66,161

Total state and municipal obligations
1,761,805

1,812,791

Mortgage and asset-backed securities:
 
 
  Agency mortgage-backed securities
2,538,407

2,611,384

  Non-agency mortgage-backed securities
852,059

863,158

  Asset-backed securities
2,445,528

2,440,055

Total mortgage and asset-backed securities
5,835,994

5,914,597

Other debt securities:
 
 
Within 1 year
9,327

9,341

After 1 but within 5 years
94,819

95,938

After 5 but within 10 years
222,744

227,750

After 10 years
12,000

11,748

Total other debt securities
338,890

344,777

Equity securities
5,678

43,046

Total available for sale investment securities
$
9,353,529

$
9,552,179

Available For Sale Securities Unrealized Gains And Losses By Security Type
For securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in accumulated other comprehensive income, by security type.
 
 
(In thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
March 31, 2016
 
 
 
 
U.S. government and federal agency obligations
$
697,677

$
20,297

$
(2,664
)
$
715,310

Government-sponsored enterprise obligations
713,485

8,353

(180
)
721,658

State and municipal obligations
1,761,805

52,229

(1,243
)
1,812,791

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
2,538,407

73,025

(48
)
2,611,384

  Non-agency mortgage-backed securities
852,059

12,341

(1,242
)
863,158

  Asset-backed securities
2,445,528

7,493

(12,966
)
2,440,055

Total mortgage and asset-backed securities
5,835,994

92,859

(14,256
)
5,914,597

Other debt securities
338,890

6,673

(786
)
344,777

Equity securities
5,678

37,368


43,046

Total
$
9,353,529

$
217,779

$
(19,129
)
$
9,552,179

December 31, 2015
 
 
 
 
U.S. government and federal agency obligations
$
729,846

$
5,051

$
(7,821
)
$
727,076

Government-sponsored enterprise obligations
794,912

2,657

(4,546
)
793,023

State and municipal obligations
1,706,635

37,061

(1,739
)
1,741,957

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
2,579,031

47,856

(8,606
)
2,618,281

  Non-agency mortgage-backed securities
879,186

8,596

(7,819
)
879,963

  Asset-backed securities
2,660,201

1,287

(17,107
)
2,644,381

Total mortgage and asset-backed securities
6,118,418

57,739

(33,532
)
6,142,625

Other debt securities
335,925

377

(4,982
)
331,320

Equity securities
5,678

35,325


41,003

Total
$
9,691,414

$
138,210

$
(52,620
)
$
9,777,004

Cash Flow Model Inputs Used To Calculate Credit Losses
ignificant inputs to the cash flow models used to calculate the credit losses on these securities at March 31, 2016 included the following:

Significant Inputs
Range
Prepayment CPR
0%
-
25%
Projected cumulative default
17%
-
53%
Credit support
0%
-
25%
Loss severity
19%
-
68%
Changes In Recorded Credit Losses
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings on all available for sale debt securities.
 
For the Three Months Ended March 31
(In thousands)
2016
2015
Cumulative OTTI credit losses at January 1
$
14,129

$
13,734

Credit losses on debt securities for which impairment was previously recognized
123

17

Increase in expected cash flows that are recognized over remaining life of security
(18
)
(29
)
Cumulative OTTI credit losses at March 31
$
14,234

$
13,722

Securities With Unrealized Losses And Length Of Impairment Period
Securities with unrealized losses recorded in accumulated other comprehensive income are shown in the table below, along with the length of the impairment period.
 
Less than 12 months
 
12 months or longer
 
Total
 
(In thousands)
   Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
March 31, 2016
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$

$

 
$
32,780

$
2,664

 
$
32,780

$
2,664

Government-sponsored enterprise obligations


 
15,445

180

 
15,445

180

State and municipal obligations
31,624

512

 
10,997

731

 
42,621

1,243

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
33,723

40

 
2,819

8

 
36,542

48

   Non-agency mortgage-backed securities
155,845

752

 
66,103

490

 
221,948

1,242

   Asset-backed securities
1,000,464

9,430

 
172,710

3,536

 
1,173,174

12,966

Total mortgage and asset-backed securities
1,190,032

10,222

 
241,632

4,034

 
1,431,664

14,256

Other debt securities
20,356

276

 
13,425

510

 
33,781

786

Total
$
1,242,012

$
11,010

 
$
314,279

$
8,119

 
$
1,556,291

$
19,129

December 31, 2015
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
491,998

$
3,098

 
$
31,012

$
4,723

 
$
523,010

$
7,821

Government-sponsored enterprise obligations
157,830

1,975

 
110,250

2,571

 
268,080

4,546

State and municipal obligations
66,998

544

 
31,120

1,195

 
98,118

1,739

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
530,035

2,989

 
291,902

5,617

 
821,937

8,606

   Non-agency mortgage-backed securities
653,603

7,059

 
54,536

760

 
708,139

7,819

   Asset-backed securities
2,207,922

12,492

 
223,311

4,615

 
2,431,233

17,107

Total mortgage and asset-backed securities
3,391,560

22,540

 
569,749

10,992

 
3,961,309

33,532

Other debt securities
244,452

3,687

 
25,218

1,295

 
269,670

4,982

Total
$
4,352,838

$
31,844

 
$
767,349

$
20,776

 
$
5,120,187

$
52,620

Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following table presents proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
 
For the Three Months Ended March 31
(In thousands)
2016
2015
Proceeds from sales of available for sale securities
$

$
185,053

Proceeds from sales of non-marketable securities
94

679

Total proceeds
$
94

$
185,732

Available for sale:
 
 
Gains realized on sales
$

$
2,526

Other-than-temporary impairment recognized on debt securities
(123
)
(17
)
 Non-marketable:
 
 
 Gains realized on sales
42

226

Fair value adjustments, net
(914
)
3,300

Investment securities gains (losses), net
$
(995
)
$
6,035