XML 75 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
INTEREST INCOME        
Interest and fees on loans $ 114,954 $ 112,688 $ 339,707 $ 334,886
Interest and fees on loans held for sale 48 0 108 0
Interest on investment securities 50,716 46,338 142,416 144,373
Interest on federal funds sold and short-term securities purchased under agreements to resell 21 30 45 80
Interest on long-term securities purchased under agreements to resell 3,273 2,684 9,994 9,778
Interest on deposits with banks 103 71 404 259
Total interest income 169,115 161,811 492,674 489,376
INTEREST EXPENSE        
Savings, interest checking and money market 3,356 3,400 9,951 10,064
Time open and C.D.'s of less than $100,000 786 1,010 2,484 3,193
Time open and C.D.'s of $100,000 and over 1,554 1,518 4,468 4,485
Interest on federal funds purchased and securities sold under agreements to repurchase 483 287 1,271 753
Interest on other borrowings 898 880 2,667 2,606
Total interest expense 7,077 7,095 20,841 21,101
Net interest income 162,038 154,716 471,833 468,275
Provision for loan losses 8,364 7,652 19,541 24,867
Net interest income after provision for loan losses 153,674 147,064 452,292 443,408
NON-INTEREST INCOME        
Bank card transaction fees 44,635 44,802 132,606 130,963
Trust fees 29,630 28,560 89,747 82,898
Deposit account charges and other fees 20,674 20,161 58,810 58,460
Capital market fees 2,620 2,783 8,360 9,899
Consumer brokerage services 3,547 3,098 10,099 8,817
Loan fees and sales 1,855 1,367 6,127 3,787
Other 8,187 11,515 25,917 28,852
Total non-interest income 111,148 112,286 331,666 323,676
INVESTMENT SECURITIES GAINS (LOSSES), NET        
Change in fair value of other-than-temporary impaired securities (568) (770) (883) (1,618)
Portion recognized in other comprehensive income 568 399 400 270
Net impairment gains (losses) recognized in earnings 0 (371) (483) (1,348)
Realized gains (losses) on sales and fair value adjustments (378) 3,366 8,283 11,822
Investment securities gains (losses), net (378) 2,995 7,800 [1] 10,474 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 100,874 95,462 298,603 284,574
Net occupancy 11,247 11,585 33,807 34,352
Equipment 4,789 4,593 14,171 13,622
Supplies and communication 5,609 5,302 16,416 16,487
Data processing and software 21,119 19,968 61,670 58,633
Marketing 4,343 4,074 12,568 11,704
Deposit insurance 2,981 2,899 9,001 8,685
Other 20,300 17,957 54,043 58,298
Total non-interest expense 171,262 161,840 500,279 486,355
Income before income taxes 93,182 100,505 291,479 291,203
Less income taxes 27,969 31,484 88,929 92,161
Net income 65,213 69,021 202,550 199,042
Less non-controlling interest expense 601 836 2,530 13
Net income attributable to Commerce Bancshares, Inc. 64,612 68,185 200,020 199,029
Preferred Stock Dividends 2,250 1,800 6,750 1,800
Net Income (Loss) Available to Common Stockholders $ 62,362 $ 66,385 $ 193,270 $ 197,229
Net income per common share - basic $ 0.67 $ 0.69 $ 2.03 $ 2.00
Net income per common share - diluted $ 0.66 $ 0.69 $ 2.02 $ 1.99
[1] Available for sale and non-marketable securities