XML 91 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Measurements [Abstract]  
Summary Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The table below presents the September 30, 2015 and December 31, 2014 carrying values of assets and liabilities measured at fair value on a recurring basis. There were no transfers among levels during the first nine months of 2015 or the year ended December 31, 2014.
 
 
Fair Value Measurements Using
(In thousands)
Total Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
September 30, 2015
 
 
 
 
Assets:
 
 
 
 
  Residential mortgage loans held for sale
$
2,173

$
—

$
2,173

$
—

  Available for sale securities:
 
 
 
 
     U.S. government and federal agency obligations
420,399

420,399

—

—

     Government-sponsored enterprise obligations
862,209

—

862,209

—

     State and municipal obligations
1,847,159

—

1,753,970

93,189

     Agency mortgage-backed securities
2,575,835

—

2,575,835

—

     Non-agency mortgage-backed securities
817,197

—

817,197

—

     Asset-backed securities
2,584,688

—

2,584,688

—

     Other debt securities
326,008

—

326,008

—

     Equity securities
39,464

19,509

19,955

—

  Trading securities
14,463

—

14,463

—

  Private equity investments
66,875

—

—

66,875

  Derivatives *
16,369

—

15,916

453

  Assets held in trust
8,825

8,825

—

—

  Total assets
$
9,581,664

$
448,733

$
8,972,414

$
160,517

Liabilities:
 
 
 
 
  Derivatives *
$
16,251

$
—

$
16,017

$
234

  Total liabilities
$
16,251

$
—

$
16,017

$
234

December 31, 2014
 
 
 
 
Assets:
 
 
 
 
  Available for sale securities:
 
 
 
 
     U.S. government and federal agency obligations
$
501,407

$
501,407

$
—

$
—

     Government-sponsored enterprise obligations
963,127

—

963,127

—

     State and municipal obligations
1,813,201

—

1,718,058

95,143

     Agency mortgage-backed securities
2,593,708

—

2,593,708

—

     Non-agency mortgage-backed securities
382,744

—

382,744

—

     Asset-backed securities
3,091,993

—

3,091,993

—

     Other debt securities
139,161

—

139,161

—

     Equity securities
38,219

17,975

20,244

—

  Trading securities
15,357

—

15,357

—

  Private equity investments
57,581

—

—

57,581

  Derivatives *
10,457

—

10,454

3

  Assets held in trust
8,848

8,848

—

—

  Total assets
$
9,615,803

$
528,230

$
8,934,846

$
152,727

Liabilities:
 
 
 
 
  Derivatives *
$
10,948

$
—

$
10,722

$
226

  Total liabilities
$
10,948

$
—

$
10,722

$
226

Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis
Assets held in an outside trust for the Company’s deferred compensation plan consist of investments in mutual funds. The fair value measurements are based on quoted prices in active markets and classified as Level 1. The Company has recorded an asset representing the total investment amount. The Company has also recorded a corresponding nonfinancial liability, representing the Company’s liability to the plan participants.

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)


(In thousands)
State and Municipal Obligations
Private Equity
Investments
Derivatives
Total
For the three months ended September 30, 2015
 
 
 
 
Balance June 30, 2015
$
92,940

$
58,726

$
170

$
151,836

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings
—

(1,221
)
49

(1,172
)
   Included in other comprehensive income *
227

—

—

227

Discount accretion
22

—

—

22

Purchases of private equity investments
—

9,370

—

9,370

Balance September 30, 2015
$
93,189

$
66,875

$
219

$
160,283

Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2015
$
—

$
(1,221
)
$
394

$
(827
)
For the nine months ended September 30, 2015
 
 
 
 
Balance January 1, 2015
$
95,143

$
57,581

$
(223
)
$
152,501

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings
—

2,954

442

3,396

   Included in other comprehensive income *
(127
)
—

—

(127
)
Investment securities called
(2,000
)
—

—

(2,000
)
Discount accretion
173

—

—

173

Purchases of private equity investments
—

11,023

—

11,023

Sale/pay down of private equity investments
—

(4,800
)
—

(4,800
)
Capitalized interest/dividends
—

117

—

117

Balance September 30, 2015
$
93,189

$
66,875

$
219

$
160,283

Total gains or losses for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2015
$
—

$
2,954

$
442

$
3,396

For the three months ended September 30, 2014
 
 
 
 
Balance June 30, 2014
$
132,108

$
44,192

$
(188
)
$
176,112

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings
—

3,225

(21
)
3,204

   Included in other comprehensive income *
(921
)
—

—

(921
)
Discount accretion
40

—

—

40

Purchases of private equity investments
—

4,575

—

4,575

Capitalized interest/dividends
—

45

—

45

Purchase of risk participation agreement
—

—

41

41

Balance September 30, 2014
$
131,227

$
52,037

$
(168
)
$
183,096

Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2014
$
—

$
3,225

$
(21
)
$
3,204

For the nine months ended September 30, 2014
 
 
 
 
Balance January 1, 2014
$
127,724

$
56,612

$
(65
)
$
184,271

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings
—

15,161

177

15,338

   Included in other comprehensive income *
3,383

—

—

3,383

Discount accretion
120

—

—

120

Purchases of private equity investments
—

11,575

—

11,575

Sale/pay down of private equity investments
—

(31,423
)
—

(31,423
)
Capitalized interest/dividends
—

112

—

112

Purchase of risk participation agreement
—

—

41

41

Sale of risk participation agreement
—

—

(321
)
(321
)
Balance September 30, 2014
$
131,227

$
52,037

$
(168
)
$
183,096

Total gains or losses for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2014
$
—

$
(3,232
)
$
173

$
(3,059
)
Summary Of Gains And Losses On Level 3 Assets And Liabilities
Gains and losses included in earnings for the Level 3 assets and liabilities in the previous table are reported in the following line items in the consolidated statements of income:
(In thousands)
Loan Fees and Sales
Other Non-Interest Income
Investment Securities Gains (Losses), Net
Total
For the three months ended September 30, 2015
 
 
 
 
Total gains or losses included in earnings
$
106

$
(57
)
$
(1,221
)
$
(1,172
)
Change in unrealized gains or losses relating to assets still held at September 30, 2015
$
451

$
(57
)
$
(1,221
)
$
(827
)
For the nine months ended September 30, 2015
 
 
 
 
Total gains or losses included in earnings
$
451

$
(9
)
$
2,954

$
3,396

Change in unrealized gains or losses relating to assets still held at September 30, 2015
$
451

$
(9
)
$
2,954

$
3,396

For the three months ended September 30, 2014
 
 
 
 
Total gains or losses included in earnings
$
—

$
(21
)
$
3,225

$
3,204

Change in unrealized gains or losses relating to assets still held at September 30, 2014
$
—

$
(21
)
$
3,225

$
3,204

For the nine months ended September 30, 2014
 
 
 
 
Total gains or losses included in earnings
$
—

$
177

$
15,161

$
15,338

Change in unrealized gains or losses relating to assets still held at September 30, 2014
$
—

$
173

$
(3,232
)
$
(3,059
)
Summary Of Quantitative Information About Level 3 Fair Value Measurements
s

As shown above, the Company's significant Level 3 measurements which employ unobservable inputs that are readily quantifiable pertain to auction rate securities (ARS) held by the Bank, investments in portfolio concerns held by the Company's private equity subsidiaries, and held for sale residential mortgage loan commitments. ARS are included in state and municipal securities and totaled $93.2 million at September 30, 2015, while private equity investments, included in non-marketable securities, totaled $66.9 million.
Information about these inputs is presented in the table and discussions below.
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
Weighted
 
Valuation Technique
Unobservable Input
Range
 
Average
Auction rate securities
Discounted cash flow
Estimated market recovery period
3
-
5 years
 
 
 
 
Estimated market rate
2.3%
-
7.1%
 
 
Private equity investments
Market comparable companies
EBITDA multiple
4.0
-
5.5
 
 
Mortgage loan commitments
Discounted cash flow
Probability of funding
60.5%
-
100.0%
 
82.4%
 
 
Embedded servicing value
.9%
-
1.0%
 
1.0%
Schedule Of Fair Value Disclosures Measured On Nonrecurring Basis [Table Text Block]
s

For assets measured at fair value on a nonrecurring basis during the first nine months of 2015 and 2014, and still held as of September 30, 2015 and 2014, the following table provides the adjustments to fair value recognized during the respective periods, the level of valuation inputs used to determine each adjustment, and the carrying value of the related individual assets or portfolios at September 30, 2015 and 2014.
 
 
Fair Value Measurements Using
 
(In thousands)

Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses) Recognized During the Nine Months Ended September 30
September 30, 2015
 
 
 
 
 
  Collateral dependent impaired loans
$
6,860

$
—

$
—

$
6,860

$
(1,794
)
  Mortgage servicing rights
1,461

—

—

1,461

59

  Foreclosed assets
479

—

—

479

(193
)
  Long-lived assets
937

—

—

937

(1,366
)
 
 
 
 
 
 
September 30, 2014
 
 
 
 
 
  Collateral dependent impaired loans
$
17,015

$
—

$
—

$
17,015

$
(2,797
)
  Private equity investments
1,309

—

—

1,309

(1,191
)
  Mortgage servicing rights
777

—

—

777

13

  Foreclosed assets
850

—

—

850

(275
)
  Long-lived assets
8,528

—

—

8,528

(1,890
)