XML 31 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2015
Investment Securities [Abstract]  
Investment Securities, At Fair Value
nvestment securities, at fair value, consisted of the following at September 30, 2015 and December 31, 2014.
 
(In thousands)
Sept. 30, 2015
Dec. 31, 2014
Available for sale
$
9,472,959

$
9,523,560

Trading
14,463

15,357

Non-marketable
116,634

106,875

Total investment securities
$
9,604,056

$
9,645,792

Summary Of Available For Sale Investment Securities By Maturity Groupings
A summary of the available for sale investment securities by maturity groupings as of September 30, 2015 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, GNMA and FDIC, in addition to non-agency mortgage-backed securities, which have no guarantee. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards, automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.
(In thousands)
Amortized Cost
Fair Value
U.S. government and federal agency obligations:
 
 
Within 1 year
$
59,884

$
60,116

After 1 but within 5 years
163,996

167,780

After 5 but within 10 years
143,940

144,161

After 10 years
52,882

48,342

Total U.S. government and federal agency obligations
420,702

420,399

Government-sponsored enterprise obligations:
 
 
Within 1 year
42,108

42,249

After 1 but within 5 years
477,115

482,232

After 5 but within 10 years
332,296

332,248

After 10 years
5,630

5,480

Total government-sponsored enterprise obligations
857,149

862,209

State and municipal obligations:
 
 
Within 1 year
99,618

99,985

After 1 but within 5 years
667,923

685,757

After 5 but within 10 years
912,614

924,070

After 10 years
140,081

137,347

Total state and municipal obligations
1,820,236

1,847,159

Mortgage and asset-backed securities:
 
 
  Agency mortgage-backed securities
2,508,870

2,575,835

  Non-agency mortgage-backed securities
805,560

817,197

  Asset-backed securities
2,585,088

2,584,688

Total mortgage and asset-backed securities
5,899,518

5,977,720

Other debt securities:
 
 
Within 1 year
3,999

4,048

After 1 but within 5 years
83,398

83,613

After 5 but within 10 years
229,071

226,599

After 10 years
12,000

11,748

Total other debt securities
328,468

326,008

Equity securities
5,677

39,464

Total available for sale investment securities
$
9,331,750

$
9,472,959

Available For Sale Securities Unrealized Gains And Losses By Security Type
For securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in accumulated other comprehensive income, by security type.
 
 
(In thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
September 30, 2015
 
 
 
 
U.S. government and federal agency obligations
$
420,702

$
5,930

$
(6,233
)
$
420,399

Government-sponsored enterprise obligations
857,149

7,809

(2,749
)
862,209

State and municipal obligations
1,820,236

33,416

(6,493
)
1,847,159

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
2,508,870

69,477

(2,512
)
2,575,835

  Non-agency mortgage-backed securities
805,560

12,285

(648
)
817,197

  Asset-backed securities
2,585,088

7,444

(7,844
)
2,584,688

Total mortgage and asset-backed securities
5,899,518

89,206

(11,004
)
5,977,720

Other debt securities
328,468

979

(3,439
)
326,008

Equity securities
5,677

33,787


39,464

Total
$
9,331,750

$
171,127

$
(29,918
)
$
9,472,959

December 31, 2014
 
 
 
 
U.S. government and federal agency obligations
$
497,336

$
9,095

$
(5,024
)
$
501,407

Government-sponsored enterprise obligations
968,574

2,593

(8,040
)
963,127

State and municipal obligations
1,789,215

32,340

(8,354
)
1,813,201

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
2,523,377

75,923

(5,592
)
2,593,708

  Non-agency mortgage-backed securities
372,911

11,061

(1,228
)
382,744

  Asset-backed securities
3,090,174

6,922

(5,103
)
3,091,993

Total mortgage and asset-backed securities
5,986,462

93,906

(11,923
)
6,068,445

Other debt securities
140,784

420

(2,043
)
139,161

Equity securities
3,931

34,288


38,219

Total
$
9,386,302

$
172,642

$
(35,384
)
$
9,523,560

Cash Flow Model Inputs Used To Calculate Credit Losses
ignificant inputs to the cash flow models used to calculate the credit losses on these securities at September 30, 2015 included the following:

Significant Inputs
Range
Prepayment CPR
1%
-
25%
Projected cumulative default
17%
-
54%
Credit support
0%
-
22%
Loss severity
20%
-
63%
Changes In Recorded Credit Losses
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings on all available for sale debt securities.
 
For the Nine Months Ended September 30
(In thousands)
2015
2014
Cumulative OTTI credit losses at January 1
$
13,734

$
12,499

Credit losses on debt securities for which impairment was not previously recognized
76


Credit losses on debt securities for which impairment was previously recognized
407

1,348

Increase in expected cash flows that are recognized over remaining life of security
(73
)
(97
)
Cumulative OTTI credit losses at September 30
$
14,144

$
13,750

Securities With Unrealized Losses And Length Of Impairment Period
Securities with unrealized losses recorded in accumulated other comprehensive income are shown in the table below, along with the length of the impairment period.
 
Less than 12 months
 
12 months or longer
 
Total
 
(In thousands)
   Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
September 30, 2015
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
158,390

$
1,701

 
$
31,479

$
4,532

 
$
189,869

$
6,233

Government-sponsored enterprise obligations
11,419

57

 
110,123

2,692

 
121,542

2,749

State and municipal obligations
120,098

703

 
110,550

5,790

 
230,648

6,493

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
64,863

259

 
305,767

2,253

 
370,630

2,512

   Non-agency mortgage-backed securities
199,875

361

 
53,765

287

 
253,640

648

   Asset-backed securities
998,031

5,542

 
152,502

2,302

 
1,150,533

7,844

Total mortgage and asset-backed securities
1,262,769

6,162

 
512,034

4,842

 
1,774,803

11,004

Other debt securities
179,566

2,490

 
25,565

949

 
205,131

3,439

Total
$
1,732,242

$
11,113

 
$
789,751

$
18,805

 
$
2,521,993

$
29,918

December 31, 2014
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
90,261

$
818

 
$
32,077

$
4,206

 
$
122,338

$
5,024

Government-sponsored enterprise obligations
224,808

922

 
224,779

7,118

 
449,587

8,040

State and municipal obligations
172,980

646

 
215,702

7,708

 
388,682

8,354

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
55,128

429

 
381,617

5,163

 
436,745

5,592

   Non-agency mortgage-backed securities
141,655

609

 
43,659

619

 
185,314

1,228

   Asset-backed securities
1,424,457

2,009

 
159,098

3,094

 
1,583,555

5,103

Total mortgage and asset-backed securities
1,621,240

3,047

 
584,374

8,876

 
2,205,614

11,923

Other debt securities
16,434

55

 
80,203

1,988

 
96,637

2,043

Total
$
2,125,723

$
5,488

 
$
1,137,135

$
29,896

 
$
3,262,858

$
35,384

State And Municipal Obligations, By State And Economic Sector
The portfolio is diversified in order to reduce risk, and information about the top five largest holdings, by state and economic sector, is shown in the table below. The Company has processes and procedures in place to monitor its holdings, identify signs of financial distress and, if necessary, exit its positions in a timely manner.
 

% of
Portfolio
Average
Life
(in years)
Average
Rating
(Moody’s)
At September 30, 2015
 
 
 
Texas
12.1
%
6.1
      Aa2
Florida
7.0

4.5
      Aa3
New York
6.9

6.8
      Aa2
Ohio
6.7

6.1
      Aa2
Washington
5.4

5.7
      Aa2
General obligation
37.7
%
5.6
      Aa2
Lease
18.9

5.5
      Aa2
Transportation
12.9

4.7
      A1
Housing
12.9

6.4
        Aa1
Limited tax
8.9

6.5
      Aa2
Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following table presents proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
 
For the Nine Months Ended September 30
(In thousands)
2015
2014
Proceeds from sales of available for sale securities
$
675,870

$
30,998

Proceeds from sales of non-marketable securities
9,023

33,043

Total proceeds
$
684,893

$
64,041

Available for sale:
 
 
Gains realized on sales
$
2,813

$

Losses realized on sales

(5,197
)
Gain realized on donation

1,570

Other-than-temporary impairment recognized on debt securities
(483
)
(1,348
)
 Non-marketable:
 
 
 Gains realized on sales
2,516

1,613

 Losses realized on sales

(134
)
Fair value adjustments, net
2,954

13,970

Investment securities gains, net
$
7,800

$
10,474