XML 76 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
INTEREST INCOME    
Interest and fees on loans $ 111,286us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio $ 110,702us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio
Interest and fees on loans held for sale 21us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale 0us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale
Interest on investment securities 38,436us-gaap_InterestAndDividendIncomeSecurities 45,019us-gaap_InterestAndDividendIncomeSecurities
Interest on federal funds sold and short-term securities purchased under agreements to resell 9us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 26us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell
Interest on long-term securities purchased under agreements to resell 3,051us-gaap_InterestIncomeSecuritiesPurchasedUnderAgreementsToResell 4,151us-gaap_InterestIncomeSecuritiesPurchasedUnderAgreementsToResell
Interest on deposits with banks 179us-gaap_InterestIncomeDepositsWithFinancialInstitutions 100us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Total interest income 152,982us-gaap_InterestAndDividendIncomeOperating 159,998us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE    
Savings, interest checking and money market 3,308us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 3,306us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits
Time open and C.D.'s of less than $100,000 880us-gaap_InterestExpenseTimeDepositsLessThan100000 1,120us-gaap_InterestExpenseTimeDepositsLessThan100000
Time open and C.D.'s of $100,000 and over 1,410us-gaap_InterestExpenseTimeDeposits100000OrMore 1,452us-gaap_InterestExpenseTimeDeposits100000OrMore
Interest on federal funds purchased and securities sold under agreements to repurchase 367us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 203us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Interest on other borrowings 879us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 851us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Total interest expense 6,844us-gaap_InterestExpense 6,932us-gaap_InterestExpense
Net interest income 146,138us-gaap_InterestIncomeExpenseNet 153,066us-gaap_InterestIncomeExpenseNet
Provision for loan losses 4,420us-gaap_ProvisionForLoanAndLeaseLosses 9,660us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 141,718us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 143,406us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME    
Bank card transaction fees 42,299us-gaap_FeesAndCommissionsCreditCards 41,717us-gaap_FeesAndCommissionsCreditCards
Trust fees 29,586us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 26,573us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Deposit account charges and other fees 18,499us-gaap_FeesAndCommissionsDepositorAccounts 18,590us-gaap_FeesAndCommissionsDepositorAccounts
Consumer brokerage services 3,188us-gaap_BrokerageCommissionsRevenue 2,747us-gaap_BrokerageCommissionsRevenue
Capital market fees 3,002us-gaap_NoninterestIncomeOther 3,870us-gaap_NoninterestIncomeOther
Loan fees and sales 2,089cbsh_LoanFeesAndSales 1,209cbsh_LoanFeesAndSales
Other 7,763us-gaap_NoninterestIncomeOtherOperatingIncome 7,921us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 106,426us-gaap_NoninterestIncome 102,627us-gaap_NoninterestIncome
INVESTMENT SECURITIES GAINS (LOSSES), NET    
Change in fair value of other-than-temporary impaired securities (227)us-gaap_ImpairmentOfInvestments (63)us-gaap_ImpairmentOfInvestments
Portion recognized in other comprehensive income 210us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest (283)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest
Net impairment gains (losses) recognized in earnings (17)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet (346)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
Realized gains (losses) on sales and fair value adjustments 6,052cbsh_RealizedGainsLossesOnSalesAndFairValueAdjustments 10,383cbsh_RealizedGainsLossesOnSalesAndFairValueAdjustments
Investment securities gains (losses), net 6,035us-gaap_GainLossOnInvestments 10,037us-gaap_GainLossOnInvestments
NON-INTEREST EXPENSE    
Salaries and employee benefits 98,074us-gaap_LaborAndRelatedExpense 94,263us-gaap_LaborAndRelatedExpense
Net occupancy 11,561us-gaap_OccupancyNet 11,616us-gaap_OccupancyNet
Equipment 4,703us-gaap_EquipmentExpense 4,504us-gaap_EquipmentExpense
Supplies and communication 5,581cbsh_SuppliesPostageAndCommunication 5,699cbsh_SuppliesPostageAndCommunication
Data processing and software 19,506us-gaap_InformationTechnologyAndDataProcessing 19,087us-gaap_InformationTechnologyAndDataProcessing
Marketing 3,918us-gaap_MarketingExpense 3,681us-gaap_MarketingExpense
Deposit insurance 3,001us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,894us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other 17,353us-gaap_OtherNoninterestExpense 20,218us-gaap_OtherNoninterestExpense
Total non-interest expense 163,697us-gaap_NoninterestExpense 161,962us-gaap_NoninterestExpense
Income before income taxes 90,482us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 94,108us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Less income taxes 28,468us-gaap_IncomeTaxExpenseBenefit 29,987us-gaap_IncomeTaxExpenseBenefit
Net income 62,014us-gaap_ProfitLoss 64,121us-gaap_ProfitLoss
Less non-controlling interest expense 959us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (192)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Commerce Bancshares, Inc. 61,055us-gaap_NetIncomeLoss 64,313us-gaap_NetIncomeLoss
Preferred Stock Dividends 2,250us-gaap_PreferredStockDividendsIncomeStatementImpact 0us-gaap_PreferredStockDividendsIncomeStatementImpact
Net Income (Loss) Available to Common Stockholders $ 58,805us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 64,313us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income per common share - basic $ 0.61us-gaap_EarningsPerShareBasic $ 0.64us-gaap_EarningsPerShareBasic
Net income per common share - diluted $ 0.61us-gaap_EarningsPerShareDiluted $ 0.64us-gaap_EarningsPerShareDiluted