XML 49 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Condensed Financial Statements (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets
Condensed Balance Sheets
 
 
 
December 31
(In thousands)
2014
2013
Assets
 
 
Investment in consolidated subsidiaries:
 
 
Banks
$
2,069,369

$
1,952,179

Non-banks
45,600

63,134

Cash
56

53

Securities purchased under agreements to resell
161,650

142,650

Investment securities:
 
 
Available for sale
52,118

57,754

Non-marketable
1,787

3,326

Advances to subsidiaries, net of borrowings
19,731

1,772

Income tax benefits
3,848

470

Other assets
16,551

15,201

Total assets
$
2,370,710

$
2,236,539

Liabilities and stockholders’ equity
 
 
Pension obligation
$
20,653

$
6,501

Other liabilities
19,864

19,396

Total liabilities
40,517

25,897

Stockholders’ equity
2,330,193

2,210,642

Total liabilities and stockholders’ equity
$
2,370,710

$
2,236,539

Condensed Statements Of Income
Condensed Statements of Income
 
 
 
 
For the Years Ended December 31
(In thousands)
2014
2013
2012
Income
 
 
 
Dividends received from consolidated subsidiaries:
 
 
 
Banks
$
200,001

$
200,001

$
235,000

Non-banks
34,000

390


Earnings of consolidated subsidiaries, net of dividends
32,493

62,815

34,467

Interest and dividends on investment securities
2,501

4,029

5,074

Management fees charged subsidiaries
25,806

20,701

23,658

Investment securities gains
204

1,294

346

Other
2,176

2,958

2,067

Total income
297,181

292,188

300,612

Expense
 
 
 
Salaries and employee benefits
26,030

20,433

24,188

Professional fees
2,363

3,538

1,950

Data processing fees paid to affiliates
3,030

2,775

2,664

Other
10,578

10,236

7,582

Total expense
42,001

36,982

36,384

Income tax benefit
(6,574
)
(5,755
)
(5,101
)
Net income
$
261,754

$
260,961

$
269,329

Condensed Statements Of Cash Flows
Condensed Statements of Cash Flows
 
 
 
 
For the Years Ended December 31
(In thousands)
2014
2013
2012
Operating Activities
 
 
 
Net income
$
261,754

$
260,961

$
269,329

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Earnings of consolidated subsidiaries, net of dividends
(32,493
)
(62,815
)
(34,467
)
Other adjustments, net
5,412

(139
)
(6,310
)
Net cash provided by operating activities
234,673

198,007

228,552

Investing Activities
 
 
 
(Increase) decrease in securities purchased under agreements to resell
(19,000
)
(74,975
)
50,400

Decrease in investment in subsidiaries, net
357

151

1,195

Proceeds from sales of investment securities
157

866

346

Proceeds from maturities/pay downs of investment securities
5,852

13,644

17,063

Purchases of investment securities


(2,000
)
(Increase) decrease in advances to subsidiaries, net
(17,959
)
3,732

4,136

Net purchases of building improvements and equipment
(98
)
(402
)
(92
)
Net cash provided by (used in) investing activities
(30,691
)
(56,984
)
71,048

Financing Activities
 
 
 
Proceeds from issuance of preferred stock
144,784



Purchases of treasury stock
(210,974
)
(69,353
)
(104,909
)
Accelerated stock repurchase agreement
(60,000
)


Issuance of stock under equity compensation plans
8,652

9,426

14,820

Net tax benefit related to equity compensation plans
1,850

1,003

2,094

Cash dividends paid on common stock
(84,241
)
(82,104
)
(211,608
)
Cash dividends paid on preferred stock
(4,050
)


Net cash used in financing activities
(203,979
)
(141,028
)
(299,603
)
Increase (decrease) in cash
3

(5
)
(3
)
Cash at beginning of year
53

58

61

Cash at end of year
$
56

$
53

$
58

Income tax payments (receipts), net
$
(8,209
)
$
(6,933
)
$
523