XML 48 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Of Financial Instruments
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Of Financial Instruments
Fair Value of Financial Instruments
The carrying amounts and estimated fair values of financial instruments held by the Company, in addition to a discussion of the methods used and assumptions made in computing those estimates, are set forth below.

Loans
The fair values of loans are estimated by discounting the expected future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. This method of estimating fair value does not incorporate the exit-price concept of fair value prescribed by ASC 820 “Fair Value Measurements and Disclosures”. Expected future cash flows for each individual loan are based on contractual features, and for loans with optionality, such as variable rates and prepayment features, are based on a multi-rate path process. Each loan's expected future cash flows are discounted using the LIBOR/swap curve plus an appropriate spread. For business, construction and business real estate loans, internally-developed pricing spreads based on loan type, term and credit score are utilized. The spread for personal real estate loans is generally based on newly originated loans with similar characteristics. For consumer loans, the spread is calculated at loan origination as part of the Bank's funds transfer pricing process, which is indicative of individual borrower creditworthiness. All consumer credit card loans are discounted at the same spread, depending on whether the rate is variable or fixed.

Investment Securities and Derivative Instruments
Detailed descriptions of the fair value measurements of these instruments are provided in Note 16 on Fair Value Measurements.

Federal Funds Purchased and Sold, Interest Earning Deposits With Banks and Cash and Due From Banks
The carrying amounts of federal funds purchased and sold, interest earning deposits with banks, and cash and due from banks approximates fair value, as these instruments are payable on demand or mature overnight.

Securities Purchased/Sold under Agreements to Resell/Repurchase
The fair values of these investments and borrowings are estimated by discounting contractual maturities using an estimate of the current market rate for similar instruments.

Deposits
The fair value of deposits with no stated maturity is equal to the amount payable on demand. Such deposits include savings and interest and non-interest bearing demand deposits. These fair value estimates do not recognize any benefit the Company receives as a result of being able to administer, or control, the pricing of these accounts. Because they are payable on demand, they are classified as Level 1 in the fair value hierarchy. The fair value of time open and certificates of deposit is based on the discounted value of cash flows, taking early withdrawal optionality into account. Discount rates are based on the Company’s approximate cost of obtaining similar maturity funding in the market. Their fair value measurement is classified as Level 3.

Other Borrowings
The fair value of other borrowings, which consists mainly of long-term debt, is estimated by discounting contractual maturities using an estimate of the current market rate for similar instruments.

The estimated fair values of the Company’s financial instruments are as follows:
 
Fair Value Hierarchy Level
2014
 
2013
(In thousands)
Carrying Amount
Estimated Fair Value
 
Carrying Amount
Estimated Fair Value
Financial Assets
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
     Business
Level 3
$
3,969,952

$
3,982,531

 
$
3,715,319

$
3,723,263

     Real estate - construction and land
Level 3
403,507

407,905

 
406,197

410,022

     Real estate - business
Level 3
2,288,215

2,315,378

 
2,313,550

2,345,124

     Real estate - personal
Level 3
1,883,092

1,933,456

 
1,787,626

1,802,364

     Consumer
Level 3
1,705,134

1,701,037

 
1,512,716

1,519,830

     Revolving home equity
Level 3
430,873

433,508

 
420,589

424,811

     Consumer credit card
Level 3
782,370

794,929

 
796,228

811,550

     Overdrafts
Level 3
6,095

6,095

 
4,611

4,611

Investment securities:
 
 
 
 
 
 
     Available for sale
Level 1
519,382

519,382

 
530,342

530,342

     Available for sale
Level 2
8,909,035

8,909,035

 
8,257,614

8,257,614

     Available for sale
Level 3
95,143

95,143

 
127,724

127,724

     Trading
Level 2
15,357

15,357

 
19,993

19,993

     Non-marketable
Level 3
106,875

106,875

 
107,324

107,324

Federal funds sold
Level 1
32,485

32,485

 
43,845

43,845

Securities purchased under agreements to resell
Level 3
1,050,000

1,048,866

 
1,150,000

1,149,625

Interest earning deposits with banks
Level 1
600,744

600,744

 
707,249

707,249

Cash and due from banks
Level 1
467,488

467,488

 
518,420

518,420

Derivative instruments
Level 2
10,454

10,454

 
12,976

12,976

Derivative instruments
Level 3
3

3

 
4

4

Financial Liabilities
 
 
 
 
 
 
Non-interest bearing deposits
Level 1
$
6,811,959

$
6,811,959

 
$
6,750,674

$
6,750,674

Savings, interest checking and money market deposits
Level 1
10,541,601

10,541,601

 
10,108,236

10,108,236

Time open and certificates of deposit
Level 3
2,122,218

2,121,114

 
2,188,438

2,190,610

Federal funds purchased
Level 1
3,840

3,840

 
24,795

24,795

Securities sold under agreements to repurchase
Level 3
1,858,678

1,858,731

 
1,321,763

1,321,633

Other borrowings
Level 3
104,058

111,102

 
107,310

116,843

Derivative instruments
Level 2
10,722

10,722

 
13,260

13,260

Derivative instruments
Level 3
226

226

 
69

69



Off-Balance Sheet Financial Instruments
The fair value of letters of credit and commitments to extend credit is based on the fees currently charged to enter into similar agreements. The aggregate of these fees is not material. These instruments are also referenced in Note 20 on Commitments, Contingencies and Guarantees.

Limitations
Fair value estimates are made at a specific point in time based on relevant market information. They do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for many of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, risk characteristics and economic conditions. These estimates are subjective, involve uncertainties and cannot be determined with precision. Changes in assumptions could significantly affect the estimates.