XML 72 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans And Allowance For Loan Losses (Tables)
12 Months Ended
Dec. 31, 2013
Loans And Allowance For Loan Losses [Abstract]  
Summary Classification Of Held To Maturity Loan Portfolio
Major classifications within the Company’s held to maturity loan portfolio at December 31, 2013 and 2012 are as follows:
(In thousands)
2013
2012
Commercial:
 
 
Business
$
3,715,319

$
3,134,801

Real estate — construction and land
406,197

355,996

Real estate — business
2,313,550

2,214,975

Personal Banking:
 
 
Real estate — personal
1,787,626

1,584,859

Consumer
1,512,716

1,289,650

Revolving home equity
420,589

437,567

Consumer credit card
796,228

804,245

Overdrafts
4,611

9,291

Total loans
$
10,956,836

$
9,831,384

Loans To Directors And Executive Officers
Loans to directors and executive officers of the Parent and its significant subsidiaries, and to their associates, are summarized as follows:
(In thousands)
 
Balance at January 1, 2013
$
61,614

Additions
257,690

Amounts collected
(274,981
)
Amounts written off

Balance, December 31, 2013
$
44,323

Summary Of Activity In The Allowance For Loan Losses
A summary of the activity in the allowance for losses during the previous three years follows:
(In thousands)
Commercial
Personal Banking
Total
Balance at December 31, 2010
$
119,946

$
77,592

$
197,538

Provision for loan losses
18,052

33,463

51,515

Deductions:
 
 
 
Loans charged off
18,818

62,567

81,385

Less recoveries
3,317

13,547

16,864

Net loans charged off
15,501

49,020

64,521

Balance at December 31, 2011
122,497

62,035

184,532

Provision for loan losses
(14,444
)
41,731

27,287

Deductions:
 
 
 
Loans charged off
11,094

52,067

63,161

Less recoveries
8,766

15,108

23,874

Net loans charged off
2,328

36,959

39,287

Balance at December 31, 2012
105,725

66,807

172,532

Provision for loan losses
(16,143
)
36,496

20,353

Deductions:
 
 
 
Loans charged off
5,170

49,029

54,199

Less recoveries
9,777

13,069

22,846

Net loans charged off (recoveries)
(4,607
)
35,960

31,353

Balance at December 31, 2013
$
94,189

$
67,343

$
161,532

Allowance For Loan Losses And Related Loan Balance Disaggregated On The Basis Of Impairment Methodology
The following table shows the balance in the allowance for loan losses and the related loan balance at December 31, 2013 and 2012, disaggregated on the basis of impairment methodology. Impaired loans evaluated under ASC 310-10-35 include loans on non-accrual status which are individually evaluated for impairment and other impaired loans deemed to have similar risk characteristics, which are collectively evaluated. All other loans are collectively evaluated for impairment under ASC 450-20.
 
Impaired Loans
 
All Other Loans

(In thousands)
Allowance for Loan Losses
Loans Outstanding
 
Allowance for Loan Losses
Loans Outstanding
December 31, 2013
 
 
 
 
 
Commercial
$
8,476

$
78,516

 
$
85,713

$
6,356,550

Personal Banking
2,424

29,120

 
64,919

4,492,650

Total
$
10,900

$
107,636

 
$
150,632

$
10,849,200

December 31, 2012
 
 
 
 
 
Commercial
$
5,434

$
80,807

 
$
100,291

$
5,624,965

Personal Banking
2,051

36,111

 
64,756

4,089,501

Total
$
7,485

$
116,918

 
$
165,047

$
9,714,466

Investment In Impaired Loans
(In thousands)
2013
2012
Non-accrual loans
$
48,814

$
51,410

Restructured loans (accruing)
58,822

65,508

Total impaired loans
$
107,636

$
116,918

Additional Information About Impaired Loans Held
The following table provides additional information about impaired loans held by the Company at December 31, 2013 and 2012, segregated between loans for which an allowance for credit losses has been provided and loans for which no allowance has been provided.
(In thousands)
Recorded Investment
Unpaid Principal Balance
 Related Allowance
December 31, 2013
 
 
 
With no related allowance recorded:
 
 
 
Business
$
7,969

$
9,000

$

Real estate – construction and land
8,766

16,067


Real estate – business
4,089

6,417


Revolving home equity
2,191

2,741


 
$
23,015

$
34,225

$

With an allowance recorded:
 
 
 
Business
$
19,266

$
22,597

$
3,037

Real estate – construction and land
17,632

19,708

2,174

Real estate – business
20,794

29,287

3,265

Real estate – personal
10,425

13,576

1,361

Consumer
4,025

4,025

85

Revolving home equity
666

666

2

Consumer credit card
11,813

11,813

976

 
$
84,621

$
101,672

$
10,900

Total
$
107,636

$
135,897

$
10,900

December 31, 2012
 
 
 
With no related allowance recorded:
 
 
 
Business
$
9,964

$
12,697

$

Real estate – construction and land
8,440

15,102


Real estate – business
5,484

8,200


Real estate – personal
1,166

1,380


Revolving home equity
510

843


 
$
25,564

$
38,222

$

With an allowance recorded:
 
 
 
Business
$
19,358

$
22,513

$
1,888

Real estate – construction and land
20,446

25,808

1,762

Real estate – business
17,115

23,888

1,784

Real estate – personal
14,157

17,304

857

Consumer
4,779

4,779

93

Revolving home equity
779

779

18

Consumer credit card
14,720

14,720

1,083

 
$
91,354

$
109,791

$
7,485

Total
$
116,918

$
148,013

$
7,485

Total Average Impaired Loans
Total average impaired loans during 2013 and 2012 are shown in the table below.
 
2013
 
2012
(In thousands)
Commercial
Personal Banking
Total
 
Commercial
Personal Banking
Total
Average impaired loans:
 
 
 
 
 
 
 
Non-accrual loans
$
35,900

$
5,329

$
41,229

 
$
55,994

$
7,343

$
63,337

Restructured loans (accruing)
40,251
24,134

64,385

 
43,181

22,520

65,701

Total
$
76,151

$
29,463

$
105,614

 
$
99,175

$
29,863

$
129,038

Interest Income Recognized On Impaired Loans
The table below shows interest income recognized during the years ended December 31, 2013, 2012 and 2011 for impaired loans held at the end of each respective period. This interest relates to accruing restructured loans, as discussed previously.

 
For the Year Ended December 31
(In thousands)
2013
2012
2011
Interest income recognized on impaired loans:
 
 
 
Business
$
509

$
1,184

$
284

Real estate – construction and land
758

655

947

Real estate – business
215

246

327

Real estate – personal
263

376

37

Consumer
346

415


Revolving home equity
36

37


Consumer credit card
1,116

1,341

2,016

Total
$
3,243

$
4,254

$
3,611

Aging Information On Past Due And Nonaccrual Loans
The following table provides aging information on the Company’s past due and accruing loans, in addition to the balances of loans on non-accrual status, at December 31, 2013 and 2012.
(In thousands)
Current or Less Than 30 Days Past Due
30 – 89 Days Past Due
90 Days Past Due and Still Accruing
Non-accrual
Total
December 31, 2013
 
 
 
 
 
Commercial:
 
 
 
 
 
Business
$
3,697,589

$
5,467

$
671

$
11,592

$
3,715,319

Real estate – construction and land
386,423

9,601


10,173

406,197

Real estate – business
2,292,385

1,340

47

19,778

2,313,550

Personal Banking:
 
 
 
 
 
Real estate – personal
1,771,231

9,755

1,560

5,080

1,787,626

Consumer
1,492,960

17,482

2,274


1,512,716

Revolving home equity
416,614

1,082

702

2,191

420,589

Consumer credit card
777,564

9,952

8,712


796,228

Overdrafts
4,315

296



4,611

Total
$
10,839,081

$
54,975

$
13,966

$
48,814

$
10,956,836

December 31, 2012
 
 
 
 
 
Commercial:
 
 
 
 
 
Business
$
3,110,403

$
10,054

$
1,288

$
13,056

$
3,134,801

Real estate – construction and land
325,541

16,721

56

13,678

355,996

Real estate – business
2,194,395

3,276


17,304

2,214,975

Personal Banking:
 
 
 
 
 
Real estate – personal
1,564,281

10,862

2,854

6,862

1,584,859

Consumer
1,273,581

13,926

2,143


1,289,650

Revolving home equity
433,437

2,121

1,499

510

437,567

Consumer credit card
786,081

10,657

7,507


804,245

Overdrafts
8,925

366



9,291

Total
$
9,696,644

$
67,983

$
15,347

$
51,410

$
9,831,384

Credit Quality Of Commercial Loan Portfolio
 
Commercial Loans
(In thousands)
Business
Real Estate -Construction
Real Estate - Business
Total
December 31, 2013
 
 
 
 
Pass
$
3,618,120

$
372,515

$
2,190,344

$
6,180,979

Special mention
61,916

1,697

53,079

116,692

Substandard
23,691

21,812

50,349

95,852

Non-accrual
11,592

10,173

19,778

41,543

Total
$
3,715,319

$
406,197

$
2,313,550

$
6,435,066

December 31, 2012
 
 
 
 
Pass
$
3,018,062

$
297,156

$
2,103,913

$
5,419,131

Special mention
58,793

11,400

38,396

108,589

Substandard
44,890

33,762

55,362

134,014

Non-accrual
13,056

13,678

17,304

44,038

Total
$
3,134,801

$
355,996

$
2,214,975

$
5,705,772

Summary Of Loans In The Personal Banking Portfolio Percentage Of Balances Outstanding
For the remainder of loans in the Personal Banking portfolio, the table below shows the percentage of balances outstanding at December 31, 2013 and 2012 by FICO score.
 
Personal Banking Loans
 
% of Loan Category


Real Estate - Personal
Consumer
Revolving Home Equity
Consumer Credit Card
December 31, 2013
 
 
 
 
FICO score:
 
 
 
 
Under 600
1.7
%
5.4
%
2.1
%
4.1
%
600 – 659
3.3

10.1

7.3

11.7

660 – 719
10.3

23.4

15.0

32.9

720 – 779
25.8

28.3

28.5

27.9

780 and over
58.9

32.8

47.1

23.4

Total
100.0
%
100.0
%
100.0
%
100.0
%
December 31, 2012
 
 
 
 
FICO score:
 
 
 
 
Under 600
2.3
%
6.7
%
2.6
%
4.4
%
600 – 659
3.2

11.3

5.3

11.7

660 – 719
10.4

24.4

15.2

32.1

720 – 779
26.6

26.4

30.0

28.2

780 and over
57.5

31.2

46.9

23.6

Total
100.0
%
100.0
%
100.0
%
100.0
%
Outstanding Balance Of Loans Classified As Troubled Debt Restructurings
The table below shows the outstanding balance of loans classified as troubled debt restructurings at December 31, 2013, in addition to the period end balances of restructured loans which the Company considers to have been in default at any time during the past twelve months. For purposes of this disclosure, the Company considers "default" to mean 90 days or more past due as to interest or principal.
(In thousands)
December 31, 2013
Balance 90 days past due at any time during previous 12 months
Commercial:
 
 
Business
$
23,612

$
7,969

Real estate – construction and land
25,640

4,268

Real estate – business
10,629

3,126

Personal Banking:
 
 
Real estate – personal
6,821

60

Consumer
4,025

138

Revolving home equity
666


Consumer credit card
11,813

870

Total restructured loans
$
83,206

$
16,431