XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
INTEREST INCOME        
Interest and fees on loans $ 110,587 $ 111,619 $ 326,391 $ 335,627
Interest and fees on loans held for sale 0 85 176 278
Interest on investment securities 46,356 46,513 144,548 157,832
Interest on short-term federal funds sold and securities purchased under agreements to resell 35 24 72 70
Interest on long-term securities purchased under agreements to resell 5,095 4,913 16,734 13,770
Interest on deposits with banks 71 40 223 207
Total interest income 162,144 163,194 488,144 507,784
INTEREST EXPENSE        
Savings, interest checking and money market 3,502 4,623 10,801 14,338
Time open and C.D.'s of less than $100,000 1,380 1,945 4,785 6,055
Time open and C.D.'s of $100,000 and over 1,535 1,743 4,901 5,482
Interest on federal funds purchased and securities sold under agreements to repurchase 166 221 654 623
Interest on other borrowings 855 851 2,496 2,633
Total interest expense 7,438 9,383 23,637 29,131
Net interest income 154,706 153,811 464,507 478,653
Provision for loan losses 4,146 5,581 14,810 18,961
Net interest income after provision for loan losses 150,560 148,230 449,697 459,692
NON-INTEREST INCOME        
Bank card transaction fees 43,891 39,488 123,141 112,655
Trust fees 25,318 23,681 76,221 70,328
Deposit account charges and other fees 20,197 19,873 58,511 59,184
Capital market fees 3,242 5,110 10,938 16,991
Consumer brokerage services 2,871 2,441 8,410 7,543
Loan fees and sales 1,553 1,358 4,340 4,625
Other 9,239 8,971 27,303 24,995
Total non-interest income 106,311 100,922 308,864 296,321
INVESTMENT SECURITIES GAINS (LOSSES), NET        
Impairment (losses) reversals on debt securities (588) 5,989 508 11,579
Noncredit-related losses (reversals) on securities not expected to be sold 258 (6,546) (1,768) (12,806)
Net impairment gains (losses) (330) (557) (1,260) (1,227)
Realized gains (losses) on sales and fair value adjustments 980 3,737 (1,823) 9,783
Investment securities gains, net 650 3,180 (3,083) [1] 8,556 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 91,405 89,292 271,855 266,346
Net occupancy 11,332 11,588 33,801 33,953
Equipment 4,465 4,976 13,828 15,164
Supplies and communication 5,449 5,400 16,835 16,680
Data processing and software 19,987 19,279 58,522 55,030
Marketing 3,848 4,100 11,255 12,391
Deposit insurance 2,796 2,608 8,353 7,746
Other 17,030 16,148 53,866 52,882
Total non-interest expense 156,312 153,391 468,315 460,192
Income before income taxes 101,209 98,941 287,163 304,377
Less income taxes 32,764 32,155 91,871 99,541
Net income 68,445 66,786 195,292 204,836
Less non-controlling interest expense 221 780 246 2,298
Net income attributable to Commerce Bancshares, Inc. $ 68,224 $ 66,006 $ 195,046 $ 202,538
Net income per common share - basic $ 0.75 $ 0.71 $ 2.14 $ 2.18
Net income per common share - diluted $ 0.75 $ 0.72 $ 2.14 $ 2.18
[1] Available for sale and non-marketable securities