XML 28 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule Of Intangible Assets With Estimable Useful Lives
The following table presents information about the Company's intangible assets which have estimable useful lives.
 
 
December 31, 2012
 
December 31, 2011
(In thousands)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Valuation Allowance
 
 Net Amount
 
Gross Carrying Amount
 
 Accumulated Amortization
 
Valuation Allowance
 
Net Amount
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core deposit premium
 
$
25,720

 
$
(20,892
)
 
$

 
$
4,828

 
$
25,720

 
$
(18,750
)
 
$

 
$
6,970

Mortgage servicing rights
 
3,132

 
(2,267
)
 
(393
)
 
472

 
3,097

 
(1,926
)
 
(427
)
 
744

Total
 
$
28,852

 
$
(23,159
)
 
$
(393
)
 
$
5,300

 
$
28,817

 
$
(20,676
)
 
$
(427
)
 
$
7,714

Schedule Of Goodwill Allocated By Operating Segments
The carrying amount of goodwill and its allocation among segments at year end is shown in the table below. As a result of ongoing assessments, no impairment of goodwill was recorded in 2012, 2011 or 2010. Further, the regular annual review on January 1, 2013 revealed no impairment as of that date.
(In thousands)
Consumer Segment
 
Commercial Segment
 
Wealth Segment
 
Total Goodwill
Balance at December 31, 2012
$
67,765

 
$
57,074

 
$
746

 
$
125,585

Schedule Of Changes In Carrying Amount Of Goodwill And Net Other Intangible Assets
Changes in the net carrying amount of goodwill and other net intangible assets for the years ended December 31, 2012 and 2011 are shown in the following table.
(In thousands)
Goodwill
Core Deposit Premium
Mortgage Servicing Rights
Balance at December 31, 2010
$
125,585

$
9,612

$
1,325

Originations


15

Amortization

(2,642
)
(354
)
Impairment


(242
)
Balance at December 31, 2011
125,585

6,970

744

Originations


35

Amortization

(2,142
)
(341
)
Impairment reversal


34

Balance at December 31, 2012
$
125,585

$
4,828

$
472

Schedule of Estimated Annual Amortization Expense
The following table shows the estimated future amortization expense based on existing asset balances and the interest rate environment as of December 31, 2012. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.
(In thousands)
 
2013
$
1,751

2014
1,270

2015
928

2016
617

2017
345