XML 70 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST INCOME        
Interest and fees on loans $ 111,619 $ 114,731 $ 335,627 $ 349,877
Interest and fees on loans held for sale 85 270 278 877
Interest on investment securities 46,513 51,697 157,832 164,298
Interest on short-term federal funds sold and securities purchased under agreements to resell 24 13 70 45
Interest on long-term securities purchased under agreements to resell 4,913 3,913 13,770 9,240
Interest on deposits with banks 40 211 207 411
Total interest income 163,194 170,835 507,784 524,748
INTEREST EXPENSE        
Savings, interest checking and money market 4,623 6,445 14,338 19,717
Time open and C.D.'s of less than $100,000 1,945 2,413 6,055 9,121
Time open and C.D.'s of $100,000 and over 1,743 2,130 5,482 7,237
Interest on federal funds purchased and securities sold under agreements to repurchase 221 292 623 1,601
Interest on other borrowings 851 925 2,633 2,759
Total interest expense 9,383 12,205 29,131 40,435
Net interest income 153,811 158,630 478,653 484,313
Provision for loan losses 5,581 11,395 18,961 39,372
Net interest income after provision for loan losses 148,230 147,235 459,692 444,941
NON-INTEREST INCOME        
Bank card transaction fees 39,488 42,149 112,655 120,915
Trust fees 23,681 22,102 70,328 66,218
Deposit account charges and other fees 19,873 21,939 59,184 62,028
Capital market fees 5,110 5,556 16,991 15,255
Consumer brokerage services 2,441 2,333 7,543 7,876
Loan fees and sales 1,358 2,034 4,625 5,933
Other 8,971 5,519 24,995 20,657
Total non-interest income 100,922 101,632 296,321 298,882
INVESTMENT SECURITIES GAINS (LOSSES), NET        
Impairment (losses) reversals on debt securities 5,989 (1,200) 11,579 2,986
Noncredit-related losses (reversals) on securities not expected to be sold (6,546) 369 (12,806) (4,741)
Net impairment losses (557) (831) (1,227) (1,755)
Realized gains on sales and fair value adjustments 3,737 3,418 9,783 7,625
Investment securities gains, net 3,180 2,587 8,556 [1] 5,870 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 89,292 85,700 266,346 257,315
Net occupancy 11,588 11,510 33,953 34,760
Equipment 4,976 5,390 15,164 16,669
Supplies and communication 5,400 5,674 16,680 16,898
Data processing and software 19,279 16,232 55,030 50,230
Marketing 4,100 4,545 12,391 13,298
Deposit insurance 2,608 2,772 7,746 10,443
Other 16,148 21,923 52,882 61,606
Total non-interest expense 153,391 153,746 460,192 461,219
Income before income taxes 98,941 97,708 304,377 288,474
Less income taxes 32,155 31,699 99,541 91,898
Net income 66,786 66,009 204,836 196,576
Less non-controlling interest expense 780 657 2,298 1,737
Net income attributable to Commerce Bancshares, Inc. $ 66,006 $ 65,352 $ 202,538 $ 194,839
Net income per common share - basic $ 0.75 $ 0.72 $ 2.29 $ 2.14
Net income per common share - diluted $ 0.75 $ 0.72 $ 2.29 $ 2.13
[1] Available for sale and non-marketable securities