XML 69 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
INTEREST INCOME        
Interest and fees on loans $ 112,252 $ 116,769 $ 224,008 $ 235,146
Interest and fees on loans held for sale 88 309 193 607
Interest on investment securities 57,561 57,712 111,319 112,601
Interest on short-term federal funds sold and securities purchased under agreements to resell 29 22 46 32
Interest on long-term securities purchased under agreements to resell 4,582 3,165 8,857 5,327
Interest on deposits with banks 112 110 167 200
Total interest income 174,624 178,087 344,590 353,913
INTEREST EXPENSE        
Savings, interest checking and money market 4,634 6,372 9,715 13,272
Time open and C.D.'s of less than $100,000 2,004 2,965 4,110 6,708
Time open and C.D.'s of $100,000 and over 1,828 2,434 3,739 5,107
Interest on federal funds purchased and securities sold under agreements to repurchase 177 687 402 1,309
Interest on other borrowings 876 919 1,782 1,834
Total interest expense 9,519 13,377 19,748 28,230
Net interest income 165,105 164,710 324,842 325,683
Provision for loan losses 5,215 12,188 13,380 27,977
Net interest income after provision for loan losses 159,890 152,522 311,462 297,706
NON-INTEREST INCOME        
Bank card transaction fees 38,434 41,304 73,167 78,766
Trust fees 23,833 22,544 46,647 44,116
Deposit account charges and other fees 19,975 20,789 39,311 40,089
Capital market fees 5,010 4,979 11,881 9,699
Consumer brokerage services 2,576 2,880 5,102 5,543
Loan fees and sales 1,706 2,075 3,267 3,899
Other 9,282 6,773 16,024 15,138
Total non-interest income 100,816 101,344 195,399 197,250
INVESTMENT SECURITIES GAINS (LOSSES), NET        
Impairment (losses) reversals on debt securities 3 (2,119) 5,590 4,186
Noncredit-related losses (reversals) on securities not expected to be sold (353) 1,469 (6,260) (5,110)
Net impairment losses (350) (650) (670) (924)
Realized gains on sales and fair value adjustments 1,686 2,606 6,046 4,207
Investment securities gains, net 1,336 1,956 5,376 [1] 3,283 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 87,511 84,223 177,054 171,615
Net occupancy 11,105 11,213 22,365 23,250
Equipment 4,999 5,702 10,188 11,279
Supplies and communication 5,667 5,692 11,280 11,224
Data processing and software 18,282 17,531 35,751 33,998
Marketing 4,469 4,495 8,291 8,753
Deposit insurance 2,618 2,780 5,138 7,671
Visa litigation 5,690 0 5,690 (1,359)
Other 15,999 21,877 31,044 41,042
Total non-interest expense 156,340 153,513 306,801 307,473
Income before income taxes 105,702 102,309 205,436 190,766
Less income taxes 34,466 32,692 67,386 60,199
Net income 71,236 69,617 138,050 130,567
Less non-controlling interest expense 503 583 1,518 1,080
Net income attributable to Commerce Bancshares, Inc. $ 70,733 $ 69,034 $ 136,532 $ 129,487
Net income per common share - basic $ 0.80 $ 0.76 $ 1.54 $ 1.42
Net income per common share - diluted $ 0.80 $ 0.75 $ 1.54 $ 1.41
[1] Available for sale and non-marketable securities