XML 97 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
6 Months Ended
Jun. 30, 2012
Fair Value Measurements [Abstract]  
Fair Value Measurements
Fair Value Measurements

The Company uses fair value measurements to record fair value adjustments to certain financial and nonfinancial assets and liabilities and to determine fair value disclosures. Various financial instruments such as available for sale and trading securities, certain non-marketable securities relating to private equity activities, and derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets and liabilities on a nonrecurring basis, such as loans held for sale, mortgage servicing rights and certain other investment securities. These nonrecurring fair value adjustments typically involve lower of cost or fair value accounting, or write-downs of individual assets.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Company uses various valuation techniques and assumptions when estimating fair value. For accounting disclosure purposes, a three-level valuation hierarchy of fair value measurements has been established. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
Level 1 – inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and inputs that are observable for the assets or liabilities, either directly or indirectly (such as interest rates, yield curves, and prepayment speeds).
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value. These may be internally developed, using the Company’s best information and assumptions that a market participant would consider.
When determining the fair value measurements for assets and liabilities required or permitted to be recorded or disclosed at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability. When possible, the Company looks to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to observable market data for similar assets and liabilities. Nevertheless, certain assets and liabilities are not actively traded in observable markets, and the Company must use alternative valuation techniques to derive an estimated fair value measurement. A detailed description of the Company's valuation inputs and methodologies used for instruments measured at fair value on either a recurring or nonrecurring basis is presented in in the Fair Value Measurements note included in the Company's 2011 Annual Report on Form 10-K. There have been no changes in these inputs and methodologies since December 31, 2011.




























The table below presents the June 30, 2012 and December 31, 2011 carrying values of assets and liabilities measured at fair value on a recurring basis. There were no transfers among levels during the first six months of 2012 or the year ended December 31, 2011.
 
 
Fair Value Measurements Using
(In thousands)
Total Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
June 30, 2012
 
 
 
 
Assets:
 
 
 
 
  Available for sale securities:
 
 
 
 
     U.S. government and federal agency obligations
$
370,123

$
362,608

$
7,515

$

     Government-sponsored enterprise obligations
266,702


266,702


     State and municipal obligations
1,358,537


1,230,997

127,540

     Agency mortgage-backed securities
3,802,110


3,802,110


     Non-agency mortgage-backed securities
269,304


269,304


     Other asset-backed securities
2,991,092


2,991,092


     Other debt securities
110,814


110,814


     Equity securities
37,769

24,373

13,396


  Trading securities
14,313


14,313


  Private equity investments
65,766



65,766

  Derivatives *
20,445


20,435

10

  Assets held in trust
5,145

5,145



  Total assets
$
9,312,120

$
392,126

$
8,726,678

$
193,316

Liabilities:
 
 
 
 
  Derivatives *
$
21,515

$

$
21,406

$
109

  Total liabilities
$
21,515

$

$
21,406

$
109

December 31, 2011
 
 
 
 
Assets:
 
 
 
 
  Available for sale securities:
 
 
 
 
     U.S. government and federal agency obligations
$
364,665

$
357,155

$
7,510

$

     Government-sponsored enterprise obligations
315,698


315,698


     State and municipal obligations
1,245,284


1,109,663

135,621

     Agency mortgage-backed securities
4,106,059


4,106,059


     Non-agency mortgage-backed securities
316,902


316,902


     Other asset-backed securities
2,693,143


2,693,143


     Other debt securities
141,260


141,260


     Equity securities
41,691

27,808

13,883


  Trading securities
17,853


17,853


  Private equity investments
66,978



66,978

  Derivatives *
21,537


21,502

35

  Assets held in trust
4,506

4,506



  Total assets
$
9,335,576

$
389,469

$
8,743,473

$
202,634

Liabilities:
 
 
 
 
  Derivatives *
$
22,722

$

$
22,564

$
158

  Total liabilities
$
22,722

$

$
22,564

$
158


* The fair value of each class of derivative is shown in Note 10.











The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:

 
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)


(In thousands)
State and Municipal Obligations
Private Equity
Investments
Derivatives
Total
For the three months ended June 30, 2012
 
 
 
 
Balance March 31, 2012
$
129,873

$
72,121

$
(106
)
$
201,888

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

1,475

7

1,482

   Included in other comprehensive income
520



520

Investment securities called
(3,000
)


(3,000
)
Discount accretion
147



147

Sale/pay down of private equity investments

(7,845
)

(7,845
)
Capitalized interest/dividends

15


15

Balance June 30, 2012
$
127,540

$
65,766

$
(99
)
$
193,207

Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2012
$

$
600

$
7

$
607

For the six months ended June 30, 2012
 
 
 
 
Balance January 1, 2012
$
135,621

$
66,978

$
(123
)
$
202,476

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

5,600

(4
)
5,596

   Included in other comprehensive income
(4,938
)


(4,938
)
Investment securities called
(3,350
)


(3,350
)
Discount accretion
207



207

Purchase of private equity securities

3,275


3,275

Sale/pay down of private equity investments

(10,279
)

(10,279
)
Capitalized interest/dividends

192


192

Purchase of risk participation agreement


28

28

Balance June 30, 2012
$
127,540

$
65,766

$
(99
)
$
193,207

Total gains or losses for the six months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2012
$

$
4,575

$
5

$
4,580

For the three months ended June 30, 2011
 
 
 
 
Balance March 31, 2011
$
143,207

$
55,507

$
(8
)
$
198,706

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

2,605

(5
)
2,600

   Included in other comprehensive income
(340
)


(340
)
Investment securities called
(1,025
)


(1,025
)
Discount accretion
98



98

Purchase of private equity investments

3,060


3,060

Capitalized interest/dividends

1


1

Sales of risk participation agreements


(275
)
(275
)
Balance June 30, 2011
$
141,940

$
61,173

$
(288
)
$
202,825

Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2011
$

$
2,605

$
108

$
2,713

For the six months ended June 30, 2011
 
 
 
 
Balance January 1, 2011
$
150,089

$
53,860

$
352

$
204,301

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

4,030

(368
)
3,662

   Included in other comprehensive income
(1,611
)


(1,611
)
Investment securities called
(6,943
)


(6,943
)
Discount accretion
405



405

Purchase of private equity investments

3,239


3,239

Capitalized interest/dividends

44


44

Purchase of risk participation agreement


79

79

Sales of risk participation agreements


(351
)
(351
)
Balance June 30, 2011
$
141,940

$
61,173

$
(288
)
$
202,825

Total gains or losses for the six months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2011
$

$
4,030

$
114

$
4,144




Gains and losses on the Level 3 assets and liabilities in the previous table are reported in the following income categories:
(In thousands)
Loan Fees and Sales
Other Non-Interest Income
Investment Securities Gains (Losses), Net
Total
For the three months ended June 30, 2012
 
 
 
 
Total gains or losses included in earnings
$

$
7

$
1,475

$
1,482

Change in unrealized gains or losses relating to assets still held at June 30, 2012
$

$
7

$
600

$
607

For the six months ended June 30, 2012
 
 
 
 
Total gains or losses included in earnings
$
(9
)
$
5

$
5,600

$
5,596

Change in unrealized gains or losses relating to assets still held at June 30, 2012
$

$
5

$
4,575

$
4,580

For the three months ended June 30, 2011
 
 
 
 
Total gains or losses included in earnings
$
(34
)
$
29

$
2,605

$
2,600

Change in unrealized gains or losses relating to assets still held at June 30, 2011
$
79

$
29

$
2,605

$
2,713

For the six months ended June 30, 2011
 
 
 
 
Total gains or losses included in earnings
$
(403
)
$
35

$
4,030

$
3,662

Change in unrealized gains or losses relating to assets still held at June 30, 2011
$
79

$
35

$
4,030

$
4,144



Level 3 Inputs

As shown above, the Company's significant Level 3 measurements which employ unobservable inputs that are readily quantifiable pertain to auction rate securities (ARS) and investments in portfolio concerns held by the Company's private equity subsidiaries. ARS are included in state and municipal securities and totaled $127.5 million at June 30, 2012, while private equity investments, included in non-marketable securities, totaled $65.8 million.
Information about these inputs is presented in the table and discussions below.
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
Valuation Technique
Unobservable Input
Range
Auction rate securities
Discounted cash flow
Estimated market recovery period
5 years
 
 
Estimated market rate
2.9%
-
4.3%
Private equity investments
Market comparable companies
EBITDA multiple
4.0%
-
5.5%


The fair values of ARS are estimated using a discounted cash flows analysis in which estimated cash flows are based on mandatory interest rates paid under failing auctions and projected over an estimated market recovery period. Under normal conditions, ARS traded in weekly auctions and were considered liquid investments. The Company's estimate of when these auctions might resume is highly judgmental and subject to variation depending on current and projected market conditions. Few auctions of these securities have been held since 2008, and most sales have been privately arranged. Estimated cash flows during the period over which the Company expects to hold the securities are discounted at an estimated market rate reflecting adjustments for liquidity premium and nonperformance risk. These securities are comprised of bonds issued by various states and municipalities for healthcare and student lending purposes, and market rates are derived for each type. An increase in the holding period alone would result in a higher fair value measurement, while an increase in the estimated market rate (the discount rate) alone would result in a lower fair value measurement.

The fair values of the Company's private equity investments are based on a determination of fair value of the investee company less exit costs and preference payments assuming the sale of the investee company.  Investee companies are normally non-public entities.  The fair value of the investee company is determined by reference to the investee's total earnings before interest, depreciation/amortization, and income taxes (EBITDA) multiplied by an EBITDA factor.  EBITDA is normally determined based on a trailing prior period adjusted for specific factors including current economic outlook, investee management, and specific unique circumstances such as sales order information, major customer status, regulatory changes, etc.  The EBITDA multiple is based on management's review of published trading multiples for recent private equity transactions and other judgments, and is derived for each individual investee.  The value of the investee company is then reduced to reflect appropriate assumed selling and liquidation costs.  The fair value of the Company's investment (which is usually a partial interest in the investee company) is then calculated based on its ownership percentage in the investee company.
  
For assets measured at fair value on a nonrecurring basis during the first six months of 2012 and 2011 and still held as of June 30, 2012 and 2011, the following table provides the adjustments to fair value recognized during the respective periods, the level of valuation inputs used to determine each adjustment, and the carrying value of the related individual assets or portfolios at June 30, 2012 and 2011. The loss in fair value recognized on long-lived assets in the first six months of 2012 resulted primarily from the Company's decision to market certain property adjacent to an office building in downtown Kansas City, also held for sale, which required a write-down to fair value less selling costs.
 
 
Fair Value Measurements Using
 
(In thousands)

Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses) Recognized During the Six Months Ended June 30
June 30, 2012
 
 
 
 
 
  Loans
$
27,176

$

$

$
27,176

$
(5,918
)
  Mortgage servicing rights
574



574

20

  Foreclosed assets
1,550



1,550

(425
)
  Long-lived assets
5,397



5,397

(3,398
)
 
 
 
 
 
 
June 30, 2011
 
 
 
 
 
  Loans
$
39,957

$

$

$
39,957

$
(8,101
)
  Mortgage servicing rights
1,195



1,195

11

  Foreclosed assets
2,163



2,163

(377
)
  Long-lived assets
4,403



4,403

(1,511
)